Advance on Future Receipts (Details Narrative) - USD ($) |
12 Months Ended | ||||
---|---|---|---|---|---|
Jun. 30, 2020 |
Dec. 24, 2019 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Sep. 30, 2020 |
|
Debt discount | $ 67,000 | $ 274,000 | |||
Outstanding balance of debt | 177,000 | 1,006,000 | |||
Payments of debt | 1,842,000 | 7,000 | |||
Repayments of notes | 630,000 | ||||
Two Secured Advances [Member] | |||||
Debt discount | 274,000 | ||||
Outstanding balance of debt | 1,006,000 | ||||
Unamortized debt discount | $ 274,000 | ||||
Payments of debt | 1,006,000 | ||||
Two Secured Advances [Member] | Unaffiliated Third-Party [Member] | |||||
Debt principal amount | $ 728,000 | $ 728,000 | |||
Purchase of future receipts | $ 1,012,000 | $ 1,012,000 | |||
Agreement terms | Pursuant to the terms of the agreement the unaffiliated third-party will auto withdraw an aggregate of $6,000 from the Company's operating account each banking day. The term of the agreement extends until the advances are paid in full. The Company may pay off either note for $446,000 if paid within 30 days of funding; for $465,000 if paid between 31 and 60 days of funding; or for $484,000 if paid within 61 to 90 days of funding. | Pursuant to the terms of the agreement the unaffiliated third-party will auto withdraw an aggregate of $6,000 from the Company's operating account each banking day. The term of the agreement extends until the advances are paid in full. | |||
Principal payment | $ 6,000 | $ 6,000 | |||
Interest rate | 28.00% | 28.00% | |||
Advance future receipts | $ 1,012,000 | ||||
Debt discount | $ 285,000 | ||||
Outstanding balance of debt | 177,000 | ||||
Unamortized debt discount | 67,000 | ||||
Payments of debt | 835,000 | ||||
Amortization of debt discount | $ 218,000 | ||||
Two Secured Advances [Member] | Unaffiliated Third-Party [Member] | Advance on Future Receipts [Member] | |||||
Advance future receipts | 1,012,000 | ||||
Debt discount | $ 284,000 | ||||
Two Secured Advances [Member] | Unaffiliated Third-Party [Member] | Paid within 30 Days of Funding [Member] | |||||
Repayments of notes | $ 446,000 | ||||
Two Secured Advances [Member] | Unaffiliated Third-Party [Member] | Paid Between 31 and 60 Days of Funding [Member] | |||||
Repayments of notes | 465,000 | ||||
Two Secured Advances [Member] | Unaffiliated Third-Party [Member] | Paid Between 61 and 90 Days of Funding [Member] | |||||
Repayments of notes | $ 484,000 |
X | ||||||||||
- Definition Advance on future receipt gross. No definition available.
|
X | ||||||||||
- Definition Agreement terms. No definition available.
|
X | ||||||||||
- Definition Purchase of future receipts. No definition available.
|
X | ||||||||||
- Definition Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Face (par) amount of debt instrument at time of issuance. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Contractual interest rate for funds borrowed, under the debt agreement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of the required periodic payments applied to principal. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after accumulated amortization, of debt discount. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after accumulated amortization, of debt discount (premium). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow during the period from the repayment of aggregate short-term and long-term debt. Excludes payment of capital lease obligations. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The cash outflow for a borrowing supported by a written promise to pay an obligation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|