SCHEDULE OF PRO FORMA STATEMENTS OF OPERATIONS (Details) - USD ($) |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2020 |
Sep. 30, 2020 |
|
Total revenue | $ 3,043,000 | $ 8,568,000 |
Cost of revenue | 1,344,000 | 3,661,000 |
Gross margin | 1,699,000 | 4,907,000 |
Operating expenses | 9,771,000 | 21,615,000 |
Other income, net | 574,000 | 3,550,000 |
Net loss | (7,498,000) | (13,158,000) |
Deemed dividends to Series A stockholders | (3,951,000) | |
Net loss attributed to common stockholders | (7,498,000) | (17,109,000) |
Saa S Recurring Subscription Revenue [Member] | ||
Total revenue | 1,661,000 | 4,511,000 |
Other Digital Revenue [Member] | ||
Total revenue | 360,000 | 1,166,000 |
Welcome Kit And Fulfillment [Member] | ||
Total revenue | 836,000 | 2,277,000 |
Shipping and Handling [Member] | ||
Total revenue | $ 186,000 | $ 614,000 |
X | ||||||||||
- Definition Business acquisition, pro forma Cost of revenue. No definition available.
|
X | ||||||||||
- Definition Business acquisition, pro forma deemed dividend to series A preferred. No definition available.
|
X | ||||||||||
- Definition Business acquisition, pro forma gross margin. No definition available.
|
X | ||||||||||
- Definition Business acquisition, pro forma net loss to common stockholders. No definition available.
|
X | ||||||||||
- Definition Business acquisition, pro forma operating expenses. No definition available.
|
X | ||||||||||
- Definition Business acquisition, pro forma other income. No definition available.
|
X | ||||||||||
- Definition The pro forma net Income or Loss for the period as if the business combination or combinations had been completed at the beginning of a period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The pro forma revenue for a period as if the business combination or combinations had been completed at the beginning of the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|