SCHEDULE OF NOTES PAYABLE RELATED PARTIES (Details) - USD ($) $ in Thousands |
1 Months Ended | 3 Months Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 16, 2023 |
Mar. 31, 2023 |
Mar. 31, 2022 |
Dec. 31, 2022 |
Jan. 12, 2022 |
||||||||||||
Short-Term Debt [Line Items] | ||||||||||||||||
Notes payable | $ 5,822 | $ 7,018 | ||||||||||||||
Debt discount | [1] | (323) | (408) | |||||||||||||
Debt issuance costs | [1] | (240) | (309) | |||||||||||||
Non-current | (150) | (1,215) | ||||||||||||||
Current | 5,672 | 5,803 | ||||||||||||||
Amortization of debt discount | 402 | $ 536 | ||||||||||||||
Amortization of debt issuance costs | $ 112 | $ 113 | ||||||||||||||
Redemption description | On May 16, 2023, the Company received a redemption notice under the terms of the November Note Purchase Agreement for $300 | |||||||||||||||
Note One [Member] | ||||||||||||||||
Short-Term Debt [Line Items] | ||||||||||||||||
Issuance Date | [2] | Dec. 01, 2015 | ||||||||||||||
Maturity Date | [2] | Apr. 01, 2023 | ||||||||||||||
Interest Rate | [2] | 12.00% | ||||||||||||||
Original Borrowing | [2] | $ 1,249 | ||||||||||||||
Note One [Member] | Related Party [Member] | ||||||||||||||||
Short-Term Debt [Line Items] | ||||||||||||||||
Notes payable | [2] | $ 725 | 725 | |||||||||||||
Note Two [Member] | ||||||||||||||||
Short-Term Debt [Line Items] | ||||||||||||||||
Issuance Date | [3] | Apr. 04, 2016 | ||||||||||||||
Maturity Date | [3] | Jun. 04, 2021 | ||||||||||||||
Interest Rate | [3] | 12.00% | ||||||||||||||
Original Borrowing | [3] | $ 343 | ||||||||||||||
Note Two [Member] | Related Party [Member] | ||||||||||||||||
Short-Term Debt [Line Items] | ||||||||||||||||
Notes payable | [3] | $ 40 | 40 | |||||||||||||
Note Three [Member] | ||||||||||||||||
Short-Term Debt [Line Items] | ||||||||||||||||
Issuance Date | [1] | May 15, 2020 | ||||||||||||||
Maturity Date | [1] | May 15, 2050 | ||||||||||||||
Interest Rate | [1] | 3.75% | ||||||||||||||
Original Borrowing | [1] | $ 150 | ||||||||||||||
Notes payable | 150 | 150 | ||||||||||||||
Note Three [Member] | Related Party [Member] | ||||||||||||||||
Short-Term Debt [Line Items] | ||||||||||||||||
Notes payable | [1] | $ 150 | ||||||||||||||
Note Four [Member] | ||||||||||||||||
Short-Term Debt [Line Items] | ||||||||||||||||
Issuance Date | [4] | Jan. 12, 2022 | ||||||||||||||
Maturity Date | [4] | Jan. 12, 2023 | ||||||||||||||
Interest Rate | 6.00% | [4] | 6.00% | |||||||||||||
Original Borrowing | [4] | $ 6,300 | ||||||||||||||
Note Four [Member] | Related Party [Member] | ||||||||||||||||
Short-Term Debt [Line Items] | ||||||||||||||||
Notes payable | [4] | 1,350 | ||||||||||||||
Note Five [Member] | ||||||||||||||||
Short-Term Debt [Line Items] | ||||||||||||||||
Issuance Date | [5] | Nov. 07, 2022 | ||||||||||||||
Maturity Date | [5] | May 07, 2024 | ||||||||||||||
Interest Rate | [5] | 9.00% | ||||||||||||||
Original Borrowing | [5] | $ 5,470 | ||||||||||||||
Notes payable | 5,470 | |||||||||||||||
Amortization of debt discount | 79 | |||||||||||||||
Amortization of debt issuance costs | 59 | |||||||||||||||
Note Five [Member] | Related Party [Member] | ||||||||||||||||
Short-Term Debt [Line Items] | ||||||||||||||||
Notes payable | [5] | $ 5,470 | $ 5,470 | |||||||||||||
|