Derivative Liability - Schedule of Derivative Liability Using Weighted Average Black-Scholes-Merton Pricing Model (Details) - USD ($) |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
|
Stock Price | $ 0.60 | $ 0.10 |
Exercise Price | $ 0.13 | $ 0.06 |
Expected Life | 4 years 6 months | 1 year 3 months 4 days |
Volatility | 226.00% | 189.00% |
Dividend Yield | 0.00% | 0.00% |
Risk Free Interest Rate | 1.89% | 1.72% |
Fair Value | $ 1,014,227 | $ 1,250,581 |
Upon Issuance [Member] | ||
Stock Price | $ 0.10 | $ 0.09 |
Exercise Price | $ 0.08 | $ 0.06 |
Expected Life | 2 years 3 months 29 days | 1 year 4 months 13 days |
Volatility | 193.00% | 183.00% |
Dividend Yield | 0.00% | 0.00% |
Risk Free Interest Rate | 1.18% | 1.56% |
Fair Value | $ 301,739 | $ 1,256,481 |
X | ||||||||||
- Definition Exercise price. No definition available.
|
X | ||||||||||
- Definition Expected dividend rate. No definition available.
|
X | ||||||||||
- Definition Expected term. No definition available.
|
X | ||||||||||
- Definition Expected volatility rate. No definition available.
|
X | ||||||||||
- Definition Risk free interest rate. No definition available.
|
X | ||||||||||
- Definition Fair value, before effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities elected not to be offset. Excludes liabilities not subject to a master netting arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Price of a single share of a number of saleable stocks of a company. No definition available.
|
X | ||||||||||
- Details
|