SCHEDULE OF PRO FORMA STATEMENTS OF OPERATIONS (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Total revenue | $ 10,524,000 | $ 10,928,000 |
Cost of revenue | 4,504,000 | 4,980,000 |
Gross margin | 6,020,000 | 5,948,000 |
Operating expenses | 39,732,000 | 30,679,000 |
Other expense, net | (773,000) | (218,000) |
Loss before income tax provision | (34,485,000) | (24,949,000) |
Income tax provision | 1,000 | 1,000 |
Net loss | (34,486,000) | (24,950,000) |
Deemed dividend to Series A preferred stockholders | (348,000) | (3,951,000) |
Net loss to common stockholders | (34,834,000) | (28,901,000) |
SaaS Recurring Subscription Revenue [Member] | ||
Total revenue | 6,831,000 | 6,077,000 |
Other Digital Revenue [Member] | ||
Total revenue | 1,347,000 | 1,384,000 |
Design Printing and Fulfillment and Shipping [Member] | ||
Total revenue | $ 2,346,000 | $ 3,467,000 |
X | ||||||||||
- Definition Business acquisition, pro forma Cost of revenue. No definition available.
|
X | ||||||||||
- Definition Business Acquisitions Pro Forma Deemed Dividend To Series Preferred Stock holders. No definition available.
|
X | ||||||||||
- Definition Business acquisition, pro forma gross margin. No definition available.
|
X | ||||||||||
- Definition Business acquisitions pro-forma income tax expense benefit. No definition available.
|
X | ||||||||||
- Definition Business acquisitions pro-forma loss before income tax provision. No definition available.
|
X | ||||||||||
- Definition Business acquisition, pro forma net loss to common stockholders. No definition available.
|
X | ||||||||||
- Definition Business acquisition, pro forma operating expenses. No definition available.
|
X | ||||||||||
- Definition Business acquisition, pro forma other income. No definition available.
|
X | ||||||||||
- Definition The pro forma net Income or Loss for the period as if the business combination or combinations had been completed at the beginning of a period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The pro forma revenue for a period as if the business combination or combinations had been completed at the beginning of the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|