Annual report pursuant to Section 13 and 15(d)

STOCK WARRANTS

v3.23.1
STOCK WARRANTS
12 Months Ended
Dec. 31, 2022
Stock Warrants  
STOCK WARRANTS

 

14. STOCK WARRANTS

 

The Company has the following warrants as of December 31, 2022 and 2021 are presented below:

 

                Weighted-        
          Weighted-     Average        
          Average     Remaining     Aggregate  
          Exercise     Contractual     Intrinsic  
    Warrants     Price     Life (Years)     Value  
                         
Outstanding at January 1, 2021     13,351,251     $ 2.48       3.38     $ 3,022  
Granted     138,889       2.61       -       -  
Forfeited     (220,011 )     6.25       -       -  
Exercised     (2,285,389 )     1.25       -       -  
Outstanding at December 31, 2021     10,984,740       2.67       2.38       507  
Granted     27,166,667       0.34       4.82       -  
Forfeited     (46,666 )     0.34       -       -  
Exercised     -       -       -       -  
Outstanding at December 31, 2022     38,104,741     $ 0.94       3.56     $ -  

 

In connection with the April Registered Direct Offering on April 20, 2022, the Company issued 14,666,667 warrants to purchase common stock with a vesting period of six months and an exercise price of $0.75. As a result, 3,704,826 warrants, with exercise prices ranging from $1.10 to $2.10 per share, had the exercise prices reduced to $0.75 per share. The change in fair value of such warrants as a result of the new exercise price is approximately $200 and the Company accounted for this change as part of the change in fair value of derivative liability (see Note 10).

 

Further, as a result of the October Purchase Agreement, certain warrants which previously had an exercise price of $0.75 per share had the exercise price reduced to $0.34 per share, which resulted in the Company recognizing a deemed dividend of $246 (see Note 11). As of December 31, 2022, the intrinsic value of the outstanding warrants was $0.

 

 

On January 24, 2023, the Company entered into an underwriting agreement with Aegis relating to the January 2023 offering, issuance and sale of 36,051,000 shares of the Company’s common stock at a public offering price of $0.20 per share. As a result of this transaction, certain warrants which previously had an exercise price of $0.34 per share, had the exercise price reduced to $0.20 per share. See Note 17 – Subsequent Events.

 

During the year ended December 31, 2021, the Company granted 138,889 warrants to an officer. The warrants are fully vested upon grant, have an exercise price of $2.61 per share, expire in 3 years with an estimated fair value of $363.

 

During the year ended December 31, 2021, a total of 2,285,389 warrants were exercised into 2,254,411 shares of common stock at a weighted average exercise price of $1.25. The Company received cash of $2,784 upon exercise of the warrants.