Quarterly report pursuant to Section 13 or 15(d)

SCHEDULE OF NOTES PAYABLE RELATED PARTIES (Details) (Parenthetical)

v3.23.1
SCHEDULE OF NOTES PAYABLE RELATED PARTIES (Details) (Parenthetical) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Nov. 07, 2022
Nov. 07, 2022
May 12, 2022
Jan. 12, 2022
Mar. 31, 2023
Mar. 31, 2022
Feb. 16, 2023
Dec. 31, 2022
Sep. 30, 2022
May 15, 2022
May 19, 2021
Apr. 04, 2016
Short-Term Debt [Line Items]                        
Notes payable         $ 5,822     $ 7,018        
Principal amount of convertible notes             $ 1,811          
Proceeds from notes payable         $ 6,000            
Payment of debt issuance costs         87 $ 365            
Unamortized debt discount         $ 424     311        
Original issue discount             $ 558          
November Note Purchase Agreement [Member] | November Note Holder [Member]                        
Short-Term Debt [Line Items]                        
Debt instrument, description   The November Note matures eighteen months following the date of issuance. Commencing six months from the date of issuance, the Company is required to make monthly cash redemption payments in an amount not to exceed $600. The November Note may be repaid in whole or in part prior to the maturity date for a 10% premium. The November Note requires the Company to use up to 20% of the gross proceeds raised from future equity or debt financings, or the sale of any subsidiary or material asset, to prepay the November Note, subject to a $2,000 cap on the aggregate prepayment amount.                    
U.S. Small Business Administration [Member]                        
Short-Term Debt [Line Items]                        
Loans Payable                 $ 350      
Note One [Member]                        
Short-Term Debt [Line Items]                        
Maturity date [1]         Apr. 01, 2023              
Debt instrument interest rate percentage [1]         12.00%              
Note One [Member] | Related Party [Member]                        
Short-Term Debt [Line Items]                        
Notes payable [1]         $ 725     725        
Note One [Member] | Mr Cutaia [Member]                        
Short-Term Debt [Line Items]                        
Conversion price                     $ 41.20  
Maturity date     Apr. 01, 2023                  
Note One [Member] | Mr Cutaia [Member] | Related Party [Member]                        
Short-Term Debt [Line Items]                        
Notes payable         $ 833     811        
Note Two [Member]                        
Short-Term Debt [Line Items]                        
Maturity date [2]         Jun. 04, 2021              
Debt instrument interest rate percentage [2]         12.00%              
Note Two [Member] | Related Party [Member]                        
Short-Term Debt [Line Items]                        
Notes payable [2]         $ 40     40        
Note Two [Member] | Mr Cutaia [Member]                        
Short-Term Debt [Line Items]                        
Conversion price                     $ 41.20  
Convertible notes payable                       $ 343
Note Two [Member] | Mr Cutaia [Member] | Related Party [Member]                        
Short-Term Debt [Line Items]                        
Notes payable         $ 46     45        
Note Three [Member]                        
Short-Term Debt [Line Items]                        
Maturity date [3]         May 15, 2050              
Notes payable         $ 150     150        
Debt instrument interest rate percentage [3]         3.75%              
Note Three [Member] | Related Party [Member]                        
Short-Term Debt [Line Items]                        
Notes payable [3]         $ 150              
Note Three [Member] | Mr Cutaia [Member]                        
Short-Term Debt [Line Items]                        
Notes payable                   $ 150    
Note Four [Member]                        
Short-Term Debt [Line Items]                        
Conversion price       $ 120.00                
Maturity date [4]         Jan. 12, 2023              
Principal amount of convertible notes       $ 6,300       1,350        
Future debt or equity financings       15.00%                
Proceeds from notes payable       $ 6,000                
Debt instrument interest rate percentage       6.00% 6.00% [4]              
Debt Instrument discount percentage       5.00%                
Payment of debt issuance costs       $ 461                
Amortization of debt discount and issuance cost       $ 300                
Unamortized debt discount               6        
Debt issuance costs               10        
Note Four [Member] | Related Party [Member]                        
Short-Term Debt [Line Items]                        
Notes payable [4]             1,350        
Note Five [Member]                        
Short-Term Debt [Line Items]                        
Maturity date [5]         May 07, 2024              
Notes payable         $ 5,470              
Principal amount of convertible notes $ 5,470 $ 5,470                    
Debt instrument interest rate percentage [5]         9.00%              
Payment of debt issuance costs 335                      
Amortization of debt discount and issuance cost 450                      
Unamortized debt discount         $ 323     402        
Debt issuance costs         240     299        
Original issue discount 470 $ 470                    
Debt gross proceeds $ 5,000                      
Note Five [Member] | Related Party [Member]                        
Short-Term Debt [Line Items]                        
Notes payable [5]         $ 5,470     $ 5,470        
[1] On December 1, 2015, the Company issued a convertible note payable to Mr. Cutaia, the Company’s Chief Executive Officer and a director, to consolidate all loans and advances made by Mr. Cutaia to the Company as of that date. On May 19, 2021, the Company amended the note to allow for conversion of the note at any time at the discretion of the holder at a fixed conversion price of $41.20, which was the closing price of the common stock on the amendment date. On May 12, 2022, the maturity date of the note was extended to April 1, 2023. As of March 31, 2023 and December 31, 2022, the outstanding balance under the note was $833 and $811, respectively.
[2] On April 4, 2016, the Company issued a convertible note payable to Mr. Cutaia, in the amount of $343, to consolidate all advances made by Mr. Cutaia to the Company during the period December 2015 through March 2016. On May 19, 2021, the Company amended the note to allow for conversion of the note at any time at the discretion of the holder at a fixed conversion price of $41.20, which was the closing price of the common stock on the amendment date. As of March 31, 2023 and December 31, 2022, the outstanding balance under the note was $46 and $45, respectively.
[3] On May 15, 2020, the Company executed an unsecured loan with the SBA under the Economic Injury Disaster Loan program in the amount of $150. Installment payments, including principal and interest, began on October 26, 2022. In September 2022, the SBA approved an additional loan of $350. As of May 22, 2023, the Company has not received these funds. As of March 31, 2023 and December 31, 2022, the outstanding balance under the note was $150.
[4] On January 12, 2022, the Company entered into a securities purchase agreement (the “January Note Purchase Agreement”) with three institutional investors (collectively, the “January Note Holders”) providing for the sale and issuance of an aggregate original principal amount of $6,300 in convertible notes due January 2023 (each, a “Note,” and, collectively, the “Notes,” and such financing, the “January Note Offering”). The Company and the January Note Holders also entered into a security agreement, dated January 12, 2022, in connection with the January Note Offering, pursuant to which the Company granted a security interest to the January Note Holders in substantially all of its assets. The January Note Purchase Agreement prohibits the Company from entering into an agreement to effect any issuance of common stock involving a Variable Rate Transaction (as defined therein) during the term of the agreement, subject to certain exceptions set forth therein. The January Note Purchase Agreement also gives the January Note Holders the right to require the Company to use up to 15% of the gross proceeds raised from future debt or equity financings to redeem the Notes, which redemptions have been elected by the January Note Holders. There are no financial covenants related to these notes payable.
[5] On November 7, 2022, the Company entered into a note purchase agreement (the “November Note Purchase Agreement”) and promissory note with an institutional investor (the “November Note Holder”) providing for the sale and issuance of an unsecured, non-convertible promissory note in the original principal amount of $5,470, which has an original issue discount of $470, resulting in gross proceeds to the Company of approximately $5,000 (the “November Note,” and such financing, the “November Note Offering”). The November Note matures eighteen months following the date of issuance. Commencing six months from the date of issuance, the Company is required to make monthly cash redemption payments in an amount not to exceed $600. The November Note may be repaid in whole or in part prior to the maturity date for a 10% premium. The November Note requires the Company to use up to 20% of the gross proceeds raised from future equity or debt financings, or the sale of any subsidiary or material asset, to prepay the November Note, subject to a $2,000 cap on the aggregate prepayment amount. Until all obligations under the November Note have been paid in full, the Company is not permitted to grant a security interest in any of its assets, or to issue securities convertible into shares of common stock, subject in each case to certain exceptions. verbMarketplace, LLC entered into a guaranty, dated November 7, 2022, in connection with the November Note Offering, pursuant to which it guaranteed the obligations of the Company under the November Note in exchange for receiving a portion of the loan proceeds.