SCHEDULE OF SEGMENT REPORTING |
The
following tables summarize the Company’s reportable segment information and unallocated corporate expenses:
SCHEDULE OF SEGMENT REPORTING
|
|
MARKET.live |
|
|
Go
Fund Yourself |
|
|
Corporate |
|
|
Consolidated |
|
|
MARKET.live |
|
|
Go
Fund Yourself |
|
|
Corporate |
|
|
Consolidated |
|
|
|
3 months ended June 30, 2025 |
|
|
3 months ended June 30, 2024 |
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
|
MARKET.live |
|
|
Go Fund Yourself |
|
|
Corporate |
|
|
Consolidated |
|
|
MARKET.live |
|
|
Go Fund Yourself |
|
|
Corporate |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
688 |
|
|
$ |
1,435 |
|
|
$ |
- |
|
|
$ |
2,123 |
|
|
$ |
37 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue, exclusive of depreciation and amortization shown separately below |
|
|
281 |
|
|
|
330 |
|
|
|
- |
|
|
|
611 |
|
|
|
31 |
|
|
|
- |
|
|
|
- |
|
|
|
31 |
|
Depreciation and amortization |
|
|
300 |
|
|
|
17 |
|
|
|
19 |
|
|
|
336 |
|
|
|
250 |
|
|
|
- |
|
|
|
19 |
|
|
|
269 |
|
General and administrative |
|
|
712 |
|
|
|
820 |
|
|
|
2,578 |
|
|
|
4,110 |
|
|
|
998 |
|
|
|
18 |
|
|
|
1,126 |
|
|
|
2,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
1,293 |
|
|
|
1,167 |
|
|
|
2,597 |
|
|
|
5,057 |
|
|
|
1,279 |
|
|
|
18 |
|
|
|
1,147 |
|
|
|
2,442 |
|
Operating income (loss) |
|
$ |
(605 |
) |
|
$ |
268 |
|
|
$ |
(2,597 |
) |
|
$ |
(2,934 |
) |
|
$ |
(1,242 |
) |
|
$ |
(18 |
) |
|
$ |
(1,147 |
) |
|
$ |
(2,405 |
) |
|
|
MARKET.live |
|
|
Go
Fund Yourself |
|
|
Corporate |
|
|
Consolidated |
|
|
MARKET.live |
|
|
Go
Fund Yourself |
|
|
Corporate |
|
|
Consolidated |
|
|
|
6 months ended June 30, 2025 |
|
|
6 months ended June 30, 2024 |
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
|
MARKET.live |
|
|
Go Fund Yourself |
|
|
Corporate |
|
|
Consolidated |
|
|
MARKET.live |
|
|
Go Fund Yourself |
|
|
Corporate |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
1,250 |
|
|
$ |
2,178 |
|
|
$ |
- |
|
|
$ |
3,428 |
|
|
$ |
44 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue, exclusive of depreciation and amortization shown separately below |
|
|
456 |
|
|
|
502 |
|
|
|
- |
|
|
|
958 |
|
|
|
36 |
|
|
|
- |
|
|
|
- |
|
|
|
36 |
|
Depreciation and amortization |
|
|
550 |
|
|
|
33 |
|
|
|
39 |
|
|
|
622 |
|
|
|
500 |
|
|
|
- |
|
|
|
25 |
|
|
|
525 |
|
General and administrative |
|
|
1,466 |
|
|
|
1,073 |
|
|
|
4,902 |
|
|
|
7,441 |
|
|
|
2,018 |
|
|
|
18 |
|
|
|
3,069 |
|
|
|
5,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
2,472 |
|
|
|
1,608 |
|
|
|
4,941 |
|
|
|
9,021 |
|
|
|
2,554 |
|
|
|
18 |
|
|
|
3,094 |
|
|
|
5,666 |
|
Operating income (loss) |
|
$ |
(1,222 |
) |
|
$ |
570 |
|
|
$ |
(4,941 |
) |
|
$ |
(5,593 |
) |
|
$ |
(2,510 |
) |
|
$ |
(18 |
) |
|
$ |
(3,094 |
) |
|
$ |
(5,622 |
) |
Total
assets by reportable segment as of June 30, 2025 is as follows:
|
|
Corporate |
|
|
Go Fund Yourself |
|
|
MARKET.Live |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
4,256 |
|
|
$ |
15 |
|
|
$ |
79 |
|
|
$ |
4,350 |
|
Restricted cash |
|
|
883 |
|
|
|
- |
|
|
|
- |
|
|
|
883 |
|
Accounts receivable |
|
|
9 |
|
|
|
323 |
|
|
|
284 |
|
|
|
616 |
|
ERC Receivable - short-term |
|
|
734 |
|
|
|
- |
|
|
|
- |
|
|
|
734 |
|
Short-term investments - trading |
|
|
5,125 |
|
|
|
- |
|
|
|
- |
|
|
|
5,125 |
|
Prepaid expenses and other current assets |
|
|
132 |
|
|
|
23 |
|
|
|
36 |
|
|
|
191 |
|
Total current assets |
|
|
11,139 |
|
|
|
361 |
|
|
|
399 |
|
|
|
11,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized software development costs |
|
|
- |
|
|
|
- |
|
|
|
2,585 |
|
|
|
2,585 |
|
Property and equipment, net |
|
|
64 |
|
|
|
272 |
|
|
|
6 |
|
|
|
342 |
|
Operating lease right-of-use assets |
|
|
- |
|
|
|
159 |
|
|
|
114 |
|
|
|
273 |
|
Intangible assets, net |
|
|
159 |
|
|
|
10 |
|
|
|
892 |
|
|
|
1,061 |
|
Goodwill |
|
|
- |
|
|
|
- |
|
|
|
5,165 |
|
|
|
5,165 |
|
Convertible notes receivable |
|
|
- |
|
|
|
1,505 |
|
|
|
- |
|
|
|
1,505 |
|
Investment in equity securities |
|
|
- |
|
|
|
563 |
|
|
|
- |
|
|
|
563 |
|
Other non-current assets |
|
|
250 |
|
|
|
7 |
|
|
|
9 |
|
|
|
266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
11,612 |
|
|
$ |
2,877 |
|
|
$ |
9,170 |
|
|
$ |
23,659 |
|
|