| Schedule of Warrants Outstanding |
The Company has the following warrants outstanding
as of March 31, 2020, all of which are exercisable:
| |
|
Warrants |
|
|
Weighted-
Average
Exercise
Price
|
|
|
Weighted-
Average
Remaining
Contractual
Life (Years)
|
|
|
Aggregate
Intrinsic
Value
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding at December 31, 2019 |
|
|
10,930,990 |
|
|
$ |
3.07 |
|
|
|
4.25 |
|
|
$ |
- |
|
| Granted |
|
|
2,720,060 |
|
|
|
1.31 |
|
|
|
- |
|
|
|
- |
|
| Forfeited |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Outstanding at March 31, 2020, all vested |
|
|
13,651,050 |
|
|
$ |
2.72 |
|
|
|
4.12 |
|
|
$ |
- |
|
|
The Company has the following warrants as of
December 31, 2019 and 2018 are presented below:
| |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
| |
|
|
|
|
Weighted- |
|
|
Average |
|
|
|
|
| |
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
| |
|
|
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
| |
|
Warrants |
|
|
Price |
|
|
Life (Years) |
|
|
Value |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding at December 31, 2017 |
|
|
1,895,767 |
|
|
$ |
1.95 |
|
|
|
2.62 |
|
|
$ |
- |
|
| Granted |
|
|
386,678 |
|
|
|
5.10 |
|
|
|
- |
|
|
|
- |
|
| Forfeited |
|
|
(56,486 |
) |
|
|
1.05 |
|
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
(1,285,544 |
) |
|
|
1.80 |
|
|
|
- |
|
|
|
- |
|
| Outstanding at December 31, 2018 |
|
|
940,415 |
|
|
|
3.60 |
|
|
|
2.32 |
|
|
|
1,806,000 |
|
| Granted |
|
|
10,386,181 |
|
|
|
2.97 |
|
|
|
- |
|
|
|
- |
|
| Forfeited |
|
|
(46,667 |
) |
|
|
7.29 |
|
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
(348,938 |
) |
|
|
1.17 |
|
|
|
- |
|
|
|
- |
|
| Outstanding at December 31, 2019, all vested |
|
|
10,930,991 |
|
|
$ |
3.07 |
|
|
|
4.25 |
|
|
$ |
- |
|
|