NOTES PAYABLE |
The
Company had the following notes payable as of June 30, 2021:
SCHEDULE OF NOTES PAYABLE
Note |
|
Issuance Date |
|
Maturity Date |
|
Interest Rate |
|
|
Balance at June 30, 2021 |
|
|
Balance at December 31, 2020 |
|
Note A |
|
April 17, 2020 |
|
April 17, 2022 |
|
|
1.00 |
% |
|
$ |
- |
|
|
$ |
1,218,000 |
|
Note B |
|
May 15, 2020 |
|
May 15, 2050 |
|
|
3.75 |
% |
|
|
150,000 |
|
|
|
150,000 |
|
Note C |
|
May 1, 2020 |
|
May 1, 2022 |
|
|
3.75 |
% |
|
|
- |
|
|
|
90,000 |
|
Total notes payable |
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|
|
1,458,000 |
|
Non-current |
|
|
|
|
|
|
|
|
|
|
(150,000 |
) |
|
|
(1,458,000 |
) |
Current |
|
|
|
|
|
|
|
|
|
$ |
- |
|
|
$ |
- |
|
(A) |
On
April 17, 2020, the Company received loan proceeds in the amount of $1,218,000 under the
Paycheck Protection Program (“PPP”). The PPP, established as part of the Coronavirus
Aid, Relief and Economic Security Act (“CARES Act”), provides for loans to qualifying
businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying
business. The loans and accrued interest are forgivable after the earlier of (i) 24 weeks
after the loan disbursement date and (ii) December 31, 2020 as long as the borrower uses
the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities,
and maintains its payroll levels.
The
unforgiven portion of the PPP loan is payable over two years at an interest rate of 1%, with a deferral of payments for the first
six months. The Company intends to use the proceeds for purposes consistent with the PPP. While the Company currently believes that
its use of the loan proceeds will meet the conditions for forgiveness of the loan, we cannot assure you that we will not take actions
that could cause the Company to be ineligible for forgiveness of the loan, in whole or in part. As for the potential loan forgiveness,
once the PPP loan is, in part or wholly, forgiven and a legal release is received, the liability would be reduced by the amount forgiven
and a gain on extinguishment would be recorded. The terms of the PPP loan provide for customary events of default including, among
other things, payment defaults, breach of representations and warranties, and insolvency events. The Company was in compliance with
the terms of the PPP loan as of December 31, 2020.
On
January 4, 2021 the entire note and accrued interest, totaling $1,226,000, was forgiven and accounted as a gain on debt extinguishment.
|
|
|
(B) |
On May 15, 2020, the Company executed an unsecured loan with the U.S. Small Business Administration (SBA) under the Economic Injury Disaster Loan program in the amount of $150,000. The loan is secured by all tangible and intangible assets of the Company and payable over 30 years
at an interest rate of 3.75% per annum. Installment payments, including principal and interest, begin on May 15, 2021.
As
part of the loan, the Company also received an advance of $10,000 from the SBA. While the SBA refers to this program as an advance,
it was written into law as a grant. This means that the amount given through this program does not need to be repaid. As a result,
the Company accounted this $10,000 as part of “Other Income” in fiscal 2020.
|
|
|
(C) |
As a result of the acquisition of Solofire in September 2020, the Company assumed Solofire’s PPP loan of $90,000 it obtained in May 2020 under the PPP (see discussion “A”).
On May 17, 2021 the entire note and accrued interest, totaling $91,000, was forgiven and accounted as a gain on debt extinguishment.
|
|