Notes Payable - Related Parties - Schedule of Notes Payable to Related Parties (Details) (Parenthetical) - USD ($) |
1 Months Ended | 3 Months Ended | 12 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 04, 2016 |
Dec. 01, 2015 |
Feb. 28, 2021 |
Mar. 31, 2021 |
Mar. 31, 2020 |
Dec. 31, 2020 |
Dec. 31, 2018 |
Dec. 31, 2019 |
|||||||
Notes payable - related parties, net | $ 1,077,000 | $ 1,077,000 | ||||||||||||
Gain (loss) on extinguishment of Debt | $ (287,000) | |||||||||||||
Note 1 [Member] | ||||||||||||||
Interest rate | [1] | 12.00% | ||||||||||||
Notes payable - related parties, net | [1] | $ 725,000 | 725,000 | |||||||||||
Note 2 [Member] | ||||||||||||||
Interest rate | [2] | 12.00% | ||||||||||||
Notes payable - related parties, net | [2] | $ 112,000 | 112,000 | |||||||||||
Note 3 [Member] | ||||||||||||||
Interest rate | [3] | 12.00% | ||||||||||||
Notes payable - related parties, net | [3] | $ 240,000 | 240,000 | |||||||||||
Mr. Rory J. Cutaia [Member] | Note 1 [Member] | ||||||||||||||
Interest rate | 12.00% | |||||||||||||
Mr. Cutaia [Member] | Note 1 [Member] | ||||||||||||||
Maturity date description | February 8, 2021 | February 8, 2021 to February 8, 2023 or an extension of two years | ||||||||||||
Percentage of debt conversion | 30.00% | |||||||||||||
Debt Conversion amount | $ 375,000 | |||||||||||||
Outstanding balance | 725,000 | 725,000 | $ 825,000 | |||||||||||
Principal Amount | 100,000 | |||||||||||||
Number of shares common stock with a fair value | 138,889 | |||||||||||||
common stock with a fair value | $ 287,000 | |||||||||||||
Debt Instrument, Description | The warrants are fully vested, exercisable at $2.61 per share and will expire in three years. There were no other changes to the original terms of the note payable. In accordance with ASC 450-70, modifications or exchanges are considered extinguishments with gains or losses recognized in current earnings if the terms of the new debt and original instrument are substantially different. The instruments are considered "substantially different" when the present value of the cash flows under the terms of the new debt instrument is at least 10% different from the present value of the remaining cash flows under the terms of the original instrument. As the fair value of the warrants granted amounted to $287,000 which is approximately 40% of the outstanding note payable, pursuant to ASC 470, the Company accounted the modification as an extinguishment of debt which requires the measurement of the modified debt and additional consideration to be at fair value. | |||||||||||||
Gain (loss) on extinguishment of Debt | $ 287,000 | |||||||||||||
Mr. Cutaia [Member] | Note 2 [Member] | ||||||||||||||
Interest rate | 12.00% | |||||||||||||
Maturity date description | April 1, 2017 | |||||||||||||
Outstanding balance | 112,000 | 112,000 | ||||||||||||
Notes payable - related parties, net | $ 112,000 | |||||||||||||
Mr. Cutaia [Member] | Note 3 [Member] | ||||||||||||||
Interest rate | 12.00% | |||||||||||||
Maturity date description | June 4, 2021 | |||||||||||||
Percentage of debt conversion | 30.00% | |||||||||||||
Debt Conversion amount | $ 103,000 | |||||||||||||
Outstanding balance | $ 343,000 | |||||||||||||
Notes payable - related parties, net | $ 240,000 | $ 240,000 | ||||||||||||
|