Quarterly report pursuant to Section 13 or 15(d)

SCHEDULE OF NOTES PAYABLE (Details)

v3.24.2.u1
SCHEDULE OF NOTES PAYABLE (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Oct. 11, 2023
Short-Term Debt [Line Items]      
Note payable $ 128 $ 2,149  
Note payable [1] (99)  
Note payable [1] (73)  
Note payable (112) (362)  
Note payable $ 16 1,787  
Note One [Member]      
Short-Term Debt [Line Items]      
Issuance Date [2] May 15, 2020    
Maturity Date [2] May 15, 2050    
Interest Rate [2] 3.75%    
Original Borrowing [2] $ 150    
Note payable [2] $ 128 137  
Note Two [Member]      
Short-Term Debt [Line Items]      
Issuance Date [3] Nov. 07, 2022    
Maturity Date [3] May 07, 2024    
Interest Rate [3] 9.00%    
Original Borrowing [3] $ 5,470    
Note payable [3] 1,179  
Note Three [Member]      
Short-Term Debt [Line Items]      
Issuance Date [1] Oct. 11, 2023    
Maturity Date [1] Apr. 11, 2025    
Interest Rate 9.00% [1]   9.00%
Original Borrowing [1] $ 1,005    
Note payable [1] $ 1,005  
[1] On October 11, 2023, the Company entered into a note purchase agreement with Streeterville pursuant to which Streeterville purchased the Note in the aggregate principal amount of $1,005. The Note bears interest at 9.0% per annum compounded daily. The maturity date of the Note is 18 months from the date of its issuance.
[2] On May 15, 2020, the Company executed an unsecured loan with the SBA under the Economic Injury Disaster Loan program in the amount of $150. Installment payments, including principal and interest, began on October 26, 2022. As of June 30, 2024 and December 31, 2023, the outstanding principal and accrued interest balance due under the note was $128 and $137, respectively.
[3] On November 7, 2022, the Company entered into a note purchase agreement (the “November Note Purchase Agreement”) and promissory note with an institutional investor (the “November Note Holder”) providing for the sale and issuance of an unsecured, non-convertible promissory note in the original principal amount of $5,470, which has an original issue discount of $470, resulting in gross proceeds to the Company of approximately $5,000 (the “November Note,” and such financing, the “November Note Offering”). The November Note matures eighteen months following the date of issuance. Commencing six months from the date of issuance, the Company is required to make monthly cash redemption payments in an amount not to exceed $600. The November Note may be repaid in whole or in part prior to the maturity date for a 10% premium. The November Note requires the Company to use up to 20% of the gross proceeds raised from future equity or debt financings, or the sale of any subsidiary or material asset, to prepay the November Note, subject to a $2,000 cap on the aggregate prepayment amount. Until all obligations under the November Note have been paid in full, the Company is not permitted to grant a security interest in any of its assets, or to issue securities convertible into shares of common stock, subject in each case to certain exceptions. verbMarketplace, LLC entered into a guaranty, dated November 7, 2022, in connection with the November Note Offering, pursuant to which it guaranteed the obligations of the Company under the November Note in exchange for receiving a portion of the loan proceeds.