Quarterly report pursuant to Section 13 or 15(d)

SCHEDULE OF NOTES PAYABLE (Details) (Parenthetical)

v3.24.2.u1
SCHEDULE OF NOTES PAYABLE (Details) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 07, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
May 03, 2024
Dec. 31, 2023
Oct. 11, 2023
May 15, 2020
Short-Term Debt [Line Items]                  
Notes payable   $ 128   $ 128     $ 2,149    
Amortization of debt discount   $ (77) $ 99 $ 163        
Shares issued at a discount stated percentage           10.00%      
Loss on issue of shares at discount           $ 90      
Common Stock [Member]                  
Short-Term Debt [Line Items]                  
Stock Issued During Period, Shares, New Issues       55,700,146          
November Note Purchase Agreement [Member] | November Note Holder [Member]                  
Short-Term Debt [Line Items]                  
Debt Instrument, Description The November Note matures eighteen months following the date of issuance. Commencing six months from the date of issuance, the Company is required to make monthly cash redemption payments in an amount not to exceed $600. The November Note may be repaid in whole or in part prior to the maturity date for a 10% premium. The November Note requires the Company to use up to 20% of the gross proceeds raised from future equity or debt financings, or the sale of any subsidiary or material asset, to prepay the November Note, subject to a $2,000 cap on the aggregate prepayment amount                
Exchange Agreement [Member]                  
Short-Term Debt [Line Items]                  
Stock Issued During Period, Value, Conversion of Convertible Securities       $ 1,057          
Exchange Agreement [Member] | Common Stock [Member]                  
Short-Term Debt [Line Items]                  
Stock Issued During Period, Shares, Conversion of Convertible Securities       7,630,271          
Note One [Member]                  
Short-Term Debt [Line Items]                  
Notes payable [1]   $ 128   $ 128     137    
Debt interest [1]   3.75%   3.75%          
Note One [Member] | U.S. Small Business Administration [Member]                  
Short-Term Debt [Line Items]                  
Notes payable   $ 128   $ 128     137   $ 150
Note Two [Member]                  
Short-Term Debt [Line Items]                  
Notes payable [2]         1,179    
Principal amount of convertible notes $ 5,470                
Original issue discount 470                
Debt gross proceeds 5,000                
Payment of debt issuance costs 335                
Amortization of debt discount $ 450     99          
Unamortized debt discount             99    
Debt issuance costs             73    
Amortization of debt discount       $ 73          
Debt interest [2]   9.00%   9.00%          
Note Two [Member] | Exchange Agreement [Member]                  
Short-Term Debt [Line Items]                  
Stock Issued During Period, Value, Conversion of Convertible Securities       $ 1,720          
Note Two [Member] | Exchange Agreement [Member] | Common Stock [Member]                  
Short-Term Debt [Line Items]                  
Stock Issued During Period, Shares, New Issues       11,484,403          
Note Three [Member]                  
Short-Term Debt [Line Items]                  
Notes payable [3]         $ 1,005    
Principal amount of convertible notes               $ 1,005  
Debt interest   9.00% [3]   9.00% [3]       9.00%  
[1] On May 15, 2020, the Company executed an unsecured loan with the SBA under the Economic Injury Disaster Loan program in the amount of $150. Installment payments, including principal and interest, began on October 26, 2022. As of June 30, 2024 and December 31, 2023, the outstanding principal and accrued interest balance due under the note was $128 and $137, respectively.
[2] On November 7, 2022, the Company entered into a note purchase agreement (the “November Note Purchase Agreement”) and promissory note with an institutional investor (the “November Note Holder”) providing for the sale and issuance of an unsecured, non-convertible promissory note in the original principal amount of $5,470, which has an original issue discount of $470, resulting in gross proceeds to the Company of approximately $5,000 (the “November Note,” and such financing, the “November Note Offering”). The November Note matures eighteen months following the date of issuance. Commencing six months from the date of issuance, the Company is required to make monthly cash redemption payments in an amount not to exceed $600. The November Note may be repaid in whole or in part prior to the maturity date for a 10% premium. The November Note requires the Company to use up to 20% of the gross proceeds raised from future equity or debt financings, or the sale of any subsidiary or material asset, to prepay the November Note, subject to a $2,000 cap on the aggregate prepayment amount. Until all obligations under the November Note have been paid in full, the Company is not permitted to grant a security interest in any of its assets, or to issue securities convertible into shares of common stock, subject in each case to certain exceptions. verbMarketplace, LLC entered into a guaranty, dated November 7, 2022, in connection with the November Note Offering, pursuant to which it guaranteed the obligations of the Company under the November Note in exchange for receiving a portion of the loan proceeds.
[3] On October 11, 2023, the Company entered into a note purchase agreement with Streeterville pursuant to which Streeterville purchased the Note in the aggregate principal amount of $1,005. The Note bears interest at 9.0% per annum compounded daily. The maturity date of the Note is 18 months from the date of its issuance.