Quarterly report pursuant to Section 13 or 15(d)

DERIVATIVE LIABILITY (Tables)

v3.24.3
DERIVATIVE LIABILITY (Tables)
9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF DERIVATIVE LIABILITY USING BINOMIAL PRICING MODEL ASSUMPTIONS

The derivative liabilities were valued using a Binomial pricing model with the following average assumptions:

 

SCHEDULE OF DERIVATIVE LIABILITY USING BINOMIAL PRICING MODEL ASSUMPTIONS

    September 30, 2024     December 31, 2023  
Stock Price   $ 9.60     $ 34.00  
Exercise Price   $ 1,600.00     $ 1,600.00  
Expected Life     0.39       1.08  
Volatility     106 %     202 %
Dividend Yield     0 %     0 %
Risk-Free Interest Rate     4.65 %     4.79 %
Total Fair Value   $ -     $ 1