Quarterly report pursuant to Section 13 or 15(d)

SCHEDULE OF NOTES PAYABLE (Details)

v3.24.3
SCHEDULE OF NOTES PAYABLE (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Oct. 11, 2023
Short-Term Debt [Line Items]      
Total notes payable $ 123 $ 2,149  
Debt discount (99)  
Debt issuance costs (73)  
Non-current (103) (362)  
Current $ 20 1,787  
Note One [Member]      
Short-Term Debt [Line Items]      
Issuance Date [1] May 15, 2020    
Maturity Date [1] May 15, 2050    
Interest Rate [1] 3.75%    
Original Borrowing [1] $ 150    
Total notes payable [1] $ 123 137  
Note Two [Member]      
Short-Term Debt [Line Items]      
Issuance Date Nov. 07, 2022    
Maturity Date May 07, 2024    
Interest Rate 9.00%    
Original Borrowing $ 5,470    
Total notes payable 1,179  
Note Three [Member]      
Short-Term Debt [Line Items]      
Issuance Date [2] Oct. 11, 2023    
Maturity Date [2] Apr. 11, 2025    
Interest Rate 9.00% [2]   9.00%
Original Borrowing [2] $ 1,005    
Total notes payable [2] $ 1,005  
[1] On May 15, 2020, the Company executed an unsecured loan with the SBA under the Economic Injury Disaster Loan program in the amount of $150. Installment payments, including principal and interest, began on October 26, 2022. As of September 30, 2024 and December 31, 2023, the outstanding principal and accrued interest balance due under the note was $123 and $137, respectively.
[2] On October 11, 2023, the Company entered into a note purchase agreement with an institutional investor pursuant to which the investor purchased the Note in the aggregate principal amount of $1,005. The Note bears interest at 9.0% per annum compounded daily. The maturity date of the Note is 18 months from the date of its issuance.