Quarterly report pursuant to Section 13 or 15(d)

Warrants

v3.20.2
Warrants
9 Months Ended
Sep. 30, 2020
Warrants and Rights Note Disclosure [Abstract]  
Warrants
15. WARRANTS

 

The Company has the following warrants outstanding as of September 30, 2020, all of which are exercisable:

 

    Warrants    

Weighted-
Average
Exercise

Price

   

Weighted-
Average

Remaining

Contractual

Life (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at December 31, 2019     10,930,991     $ 3.07       4.25     $     -  
Granted     4,630,654       1.17       -       -  
Forfeited     (244,800 )     3.53       -       -  
Exercised     (1,965,594 )     1.10       -       -  
Outstanding at September 30, 2020, all vested     13,351,251     $ 2.50       3.63     $ -  

 

At September 30, 2020, there was no intrinsic value as the exercise price of these stock warrants were greater than the market price.

 

During the period ended September 30, 2020, the Company granted 416,199 warrants to a consultant as part of a private placement offering and 2,303,861 warrants to Series A stockholders (see Note 12). In addition, the Company also granted warrants to certain shareholders to purchase 1,910,594 shares of common stock as part of settlement with regards to the Company’s public offering that occurred in July 2020 (see Note 12) . The warrants are fully vested upon grant, exercisable at $1.10 per share, expire in 0.01 year with an estimated fair value of $248,000 using the Black-Scholes Option pricing model. The Company accounted the estimated fair value of $248,000 as a financing costs.

 

During the period ended September 30, 2020, a total of 1,965,594 warrants were exercised into 1,965,594 shares of Common Stock at a weighted average exercise price of $1.10. The Company received cash of $2,165,000 upon exercise of the warrants.