Annual report pursuant to Section 13 and 15(d)

Stock Warrants

v3.21.1
Stock Warrants
12 Months Ended
Dec. 31, 2020
Warrants and Rights Note Disclosure [Abstract]  
Stock Warrants
15. STOCK WARRANTS

 

The Company has the following warrants as of December 31, 2020 and 2019 are presented below:

 

                Weighted-        
          Weighted-     Average        
          Average     Remaining     Aggregate  
          Exercise     Contractual     Intrinsic  
    Warrants     Price     Life (Years)     Value  
                         
Outstanding at December 31, 2018     940,415     $ 3.60       2.32     $ 1,806,000  
Granted     10,386,181       2.97       -       -  
Forfeited     (46,667 )     7.29       -       -  
Exercised     (348,938 )     1.17       -       -  
Outstanding at December 31, 2019     10,930,991       3.07       4.25       -  
Granted     4,630,654       1.17       -       -  
Forfeited     (244,800 )     4.58       -       -  
Exercised     (1,965,594 )     1.10       -       -  
Outstanding at December 31, 2020, all vested     13,351,251     $ 2.48       3.38     $ 3,022,000  

 

At December 31, 2020 and December 31, 2019 the intrinsic value was $3,022,000 and $0, respectively.

 

The following were stock warrant transactions during the year ended December 31, 2020:

 

During the year ended December 31, 2020, the Company granted 416,199 warrants to a consultant as part of a private placement offering and 2,303,861 warrants to Series A stockholders (see Note 12). In addition, the Company also granted warrants to certain shareholders to purchase 1,910,594 shares of common stock as part of settlement with regards to the Company’s public offering that occurred in July 2020 (see Note 12). The warrants are fully vested upon grant, have an average exercise price of $1.17 per share, expire between 0.01 and 5 years with an estimated fair value of $248,000 using the Black-Scholes Option pricing model. The Company accounted the estimated fair value of $248,000 as a financing cost.

 

During the year ended December 31, 2020, a total of 1,965,594 warrants were exercised into 1,965,594 shares of Common Stock at a weighted average exercise price of $1.10. The Company received cash of $2,165,000 upon exercise of the warrants.

 

The following were stock warrant transactions during the year ended December 31, 2019:

 

On April 9, 2019, the Company granted warrants to purchase a total of 6,869,084 shares of Common Stock as part of a public offering. The warrants are exercisable at an average price of $3.46 per share and will expire in April 2024. See Note 12, Common Stock, for additional information.

 

On April 11, 2019, the Company granted fully vested warrants to purchase a total of 163,739 shares of Common Stock for services rendered. The warrants are exercisable at an average price of $3.76 per share and will expire in April 2024. The total fair value of these warrants at the grant date was approximately $439,000 using the Black-Scholes Option pricing model and was expensed upon grant.

 

On July 8, 2019, the Company granted fully vested warrants to purchase a total of 108,196 shares of Common Stock as partial consideration for the conversion of notes payable. The warrants are exercisable at an average price of $3.44 per share and will expire in July 2024. The total fair value of these warrants at the grant date was approximately $217,000 using the Black-Scholes Option pricing model and was expensed upon grant. See Note 6, Notes Payable, for additional information.

 

On August 15, 2019, the Company granted warrants to purchase a total of 3,245,162 shares of Common Stock as part of a preferred stock offering. The warrants are exercisable at a price of $1.88 per share and will expire in August 2024. See Note 12, Common Stock, for additional information.