Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Cash Flows

v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating Activities:    
Net loss $ (10,510) $ (21,994)
Loss from discontinued operations, net of tax 7,150
Adjustments to reconcile net loss used in operating activities, net of discontinued operations:    
Depreciation and amortization 1,077 2,331
Share-based compensation 2,079 2,503
Amortization of debt discount 99 310
Amortization of debt issuance costs 73 241
Non-cash finance costs 90 1,239
Unrealized loss on short-term investments 44
Gain on lease termination (263)
Change in fair value of derivative liability (1) (221)
Effect of changes in assets and liabilities, net of discontinued operations:    
Accounts receivable (350)
Prepaid expenses and other current assets (58) 85
ERC receivable (930)
Operating lease right-of-use assets 66 195
Other assets (67) 13
Accounts payable, accrued expenses, and accrued interest (438) (251)
Contract liabilities 134
Operating lease liabilities (73) (80)
Net cash used in operating activities attributable to continuing operations (8,765) (8,742)
Net cash used in operating activities attributable to discontinued operations (1,855)
Investing Activities:    
Capitalized software development costs (239)
Purchases of investments – trading securities (5,502)
Proceeds from sale of investments – trading securities 545
Purchases of property and equipment (342) (32)
Purchases of intangible assets (86) (35)
Net cash used in investing activities attributable to continuing operations (5,385) (306)
Net cash provided by (used in) investing activities attributable to discontinued operations 4,750
Financing Activities:    
Proceeds from sale of common stock 18,596 9,215
Proceeds from sale of Series C Preferred Stock 2,980
Proceeds from notes payable 1,000
Payments for offering costs related to common stock offerings (105)
Payments for offering costs related to Series C Preferred Stock (180)
Payment of notes payable (19) (388)
Net cash provided by financing activities attributable to continuing operations 18,292 10,692
Net cash used in financing activities attributable to discontinued operations (2,615)
Net change in cash and restricted cash 4,142 1,924
Cash and restricted cash - beginning of year 4,353 2,429
Cash and restricted cash - end of year 8,495 4,353
Related Party [Member]    
Financing Activities:    
Payment for convertible notes payable (765)
Nonrelated Party [Member]    
Financing Activities:    
Payment for convertible notes payable $ (1,350)