SCHEDULE OF SEGMENT REPORTING |
The
following tables summarize the Company’s reportable segment information and unallocated corporate expenses:
SCHEDULE
OF SEGMENT REPORTING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2024 |
|
|
Year ended December 31, 2023 |
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
Reportable Segments |
|
|
|
|
|
|
|
|
|
MARKET.live |
|
|
Go Fund Yourself |
|
|
Corporate |
|
|
Consolidated |
|
|
MARKET.live |
|
|
Go Fund Yourself |
|
|
Corporate |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
637 |
|
|
$ |
258 |
|
|
$ |
- |
|
|
$ |
895 |
|
|
$ |
63 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue, exclusive of depreciation and amortization shown separately below |
|
|
164 |
|
|
|
60 |
|
|
|
- |
|
|
|
224 |
|
|
|
19 |
|
|
|
- |
|
|
|
- |
|
|
|
19 |
|
Depreciation and amortization |
|
|
999 |
|
|
|
14 |
|
|
|
64 |
|
|
|
1,077 |
|
|
|
2,211 |
|
|
|
- |
|
|
|
120 |
|
|
|
2,331 |
|
General and administrative |
|
|
3,686 |
|
|
|
553 |
|
|
|
6,999 |
|
|
|
11,238 |
|
|
|
2,603 |
|
|
|
- |
|
|
|
8,905 |
|
|
|
11,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
4,849 |
|
|
|
627 |
|
|
|
7,063 |
|
|
|
12,539 |
|
|
|
4,832 |
|
|
|
- |
|
|
|
9,026 |
|
|
|
13,858 |
|
Operating loss |
|
$ |
(4,212 |
) |
|
$ |
(369 |
) |
|
$ |
(7,063 |
) |
|
$ |
(11,644 |
) |
|
$ |
(4,769 |
) |
|
$ |
- |
|
|
$ |
(9,026 |
) |
|
$ |
(13,795 |
) |
Total assets by reportable segment as of December 31, 2024 is as follows:
|
|
Corporate |
|
|
Go
Fund Yourself |
|
|
MARKET.Live |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
7,575 |
|
|
$ |
- |
|
|
$ |
42 |
|
|
$ |
7,617 |
|
Restricted
cash |
|
|
878 |
|
|
|
- |
|
|
|
- |
|
|
|
878 |
|
Accounts
receivable |
|
|
- |
|
|
|
233 |
|
|
|
117 |
|
|
|
350 |
|
ERC Receivable
- short-term |
|
|
2,458 |
|
|
|
- |
|
|
|
- |
|
|
|
2,458 |
|
Short-term
investments - trading |
|
|
4,913 |
|
|
|
- |
|
|
|
- |
|
|
|
4,913 |
|
Prepaid
expenses and other current assets |
|
|
172 |
|
|
|
46 |
|
|
|
34 |
|
|
|
252 |
|
Total
current assets |
|
|
15,996 |
|
|
|
279 |
|
|
|
193 |
|
|
|
16,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized
software development costs |
|
|
- |
|
|
|
- |
|
|
|
2,992 |
|
|
|
2,992 |
|
Property
and equipment, net |
|
|
74 |
|
|
|
250 |
|
|
|
7 |
|
|
|
331 |
|
Operating
lease right-of-use assets |
|
|
- |
|
|
|
186 |
|
|
|
154 |
|
|
|
340 |
|
Intangible
assets, net |
|
|
168 |
|
|
|
10 |
|
|
|
- |
|
|
|
178 |
|
Other
non-current assets |
|
|
250 |
|
|
|
67
|
|
|
|
9 |
|
|
|
326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets |
|
$ |
16,488 |
|
|
$ |
792 |
|
|
$ |
3,355 |
|
|
$ |
20,635 |
|
|