Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Changes in Stockholders' Deficit

v3.8.0.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Common Stock [Member]
Additional Paid-In Capital [Member]
Common Stock Issuable [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2015 $ 6,386 $ 14,650,519 $ (16,999,295) $ (2,342,390)
Balance, shares at Dec. 31, 2015 63,859,000        
Fair value vested options 457,881 457,881
Fair value of common shares, warrants and beneficial conversion feature of issued notes $ 24 33,067 33,091
Fair value of common shares, warrants and beneficial conversion feature of issued notes, shares 240,000        
Fair value of warrants and conversion feature of debt extension 455,975 455,975
Stock repurchase $ (831) (165,395) (166,226)
Stock repurchase, shares (8,311,324)        
Proceeds from sale of common stock $ 3,133 1,540,917 (20,020) 1,524,030
Proceeds from sale of common stock, shares 31,335,556        
Share based compensation - shares issued for vendor services $ 638 726,201 726,839
Share based compensation - shares issued for vendor services, shares 6,388,334        
Share based compensation - shares issued for BOD services $ 115 116,567 116,682
Share based compensation - shares issued for BOD services, shares 1,150,000        
Fair value of common stock issued upon conversion of debt        
Common shares issued upon exercise of put option, shares        
Net loss (4,274,105) $ (4,274,105)
Balance at Dec. 31, 2016 $ 9,465 17,815,732 (20,020) (21,273,400) (3,468,223)
Balance, shares at Dec. 31, 2016 94,661,566        
Fair value of common shares, warrants and beneficial conversion feature of issued notes $ 5 154,345   154,350
Fair value of common shares, warrants and beneficial conversion feature of issued notes, shares 50,000        
Proceeds from sale of common stock $ 1,118 774,882 20,000 $ 796,000
Proceeds from sale of common stock, shares 11,182,143        
Share based compensation - shares issued for vendor services, shares         765,000
Fair value vested options and warrants 445,085 $ 445,085
Fair value of common shares issued for services $ 829 2,086,881 450 2,088,160
Fair value of common shares issued for services, shares 8,280,435        
Fair value of common stock issued upon conversion Preferred Series A $ 286 303,355 303,641
Fair value of common stock issued upon conversion Preferred Series A, shares 2,862,006        
Fair value of common stock issued upon conversion of debt $ 103 181,742 $ 181,845
Fair value of common stock issued upon conversion of debt, shares 1,026,195       1,026,195
Common shares issued upon exercise of put option $ 66 49,934 $ 50,000
Common shares issued upon exercise of put option, shares 656,168      
Fair value of shares of common stock issued to settle accounts payable $ 40 55,960 $ 56,000
Fair value of shares of common stock issued to settle accounts payable, shares 400,000        
Fair value of warrants issued to extinguish debt and accounts payable 870,658 870,658
Net loss   (7,266,553) (7,266,553)
Balance at Dec. 31, 2017 $ 11,912 $ 22,738,574 $ 430 $ (28,539,953) $ (5,789,037)
Balance, shares at Dec. 31, 2017 119,118,513