Verb Technology Company, Inc. General form of registration statement for all companies including face-amount certificate companies

General form of registration statement for all companies including face-amount certificate companies

Equity Transactions (Tables)

Equity Transactions (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2018

Dec. 31, 2017

Equity [Abstract]

Schedule of Stock Option Activity

A summary of option activity for the nine months ended September 30, 2018 is presented below.

	Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (in Years)		Aggregate Intrinsic Value
Outstanding at December 31, 2017		21,840,953		$	0.33		4.03
Granted		16,831,272			0.46
Exercised		(487,620	)		0.07
Forfeited or expired		(4,200,000	)		0.34
Outstanding at September 30, 2018		33,984,605		$	0.26		3.06	$	3,992,194
Exercisable at September 30, 2018		11,304,808		$	0.35			$	2,994,627

A summary of option activity for the years ended December 31, 2017 and 2016 are presented below.

	Options			Weighted- Average Exercise Price		Weighted- Average Remaining Contractual Life (Years)		Aggregate Intrinsic Value
Outstanding at December 31, 2015		7,656,250		$	0.66		4.87	$	—
Granted		5,860,000			0.09		—		—
Forfeited		(2,985,297	)		0.93		—		—
Exercised		—			—		—		—
Outstanding at December 31, 2016		10,530,953		$	0.33		4.03	$	—
Granted		13,210,000			0.17		—		—
Forfeited		(1,900,000	)		0.16		—		—
Exercised		—			—		—		—
Outstanding at December 31, 2017		21,840,953		$	0.26		2.09	$	137,403
Vested December 31, 2017		12,286,613		$	0.28			$	44,030
Exercisable at December 31, 2017		9,357,620		$	0.36			$	24,166

Schedule of Fair Value Assumptions Using Black-Scholes Method

The fair value of share option award is estimated using the Black-Scholes method based on the following weighted-average assumptions:

	Nine Months Ended September 30,
	2018		2017
Risk-free interest rate	2.73% - 2.99	%	1.77% - 1.93	%
Average expected term (years)	5 years		5 years
Expected volatility	184% -190	%	157 %-171	%
Expected dividend yield	-		-

Schedule of Warrants Outstanding

The Company has the following warrants outstanding as of September 30, 2018 all of which are exercisable:

						Weighted-
				Weighted-		Average
				Average		Remaining		Aggregate
				Exercise		Contractual		Intrinsic
	Warrants			Price		Life (Years)		Value

Outstanding at December 31, 2017		28,436,413		$	0.13		2.79	$	-
Granted		5,446,700			0.34		-		-
Forfeited		(48,000	)		0.10		-		-
Exercised		(14,683,075	)		0.09		-		-
Outstanding at September 30, 2018		19,152,038		$	0.22		3.03	$	3,827,516

Exercisable at September 30, 2018		19,152,038						$	3,827,516

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References + Details