Convertible Notes Payable (Details Narrative) 10Q |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|
Sep. 16, 2017
USD ($)
$ / shares
shares
|
Sep. 30, 2018
USD ($)
$ / shares
shares
|
Sep. 30, 2017
USD ($)
|
Sep. 30, 2018
USD ($)
Number / Integer
$ / shares
shares
|
Sep. 30, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
Feb. 21, 2018
$ / shares
shares
|
May 22, 2017
$ / shares
shares
|
|
Notes payable | $ 845,000 | $ 845,000 | $ 125,000 | $ 226,300 | |||||
Unamortized debt discount | 48,942 | ||||||||
Fair value of derivatives | 48,961 | 48,961 | |||||||
Financing costs | $ 171,739 | 643,481 | |||||||
Number of warrant purchase shares | shares | 275,000 | 500,000 | 500,000 | 2,000,000 | 100,000 | ||||
Exercise price of warrants | $ / shares | $ 0.08 | $ 0.14 | $ 0.14 | $ 0.25 | $ 0.40 | ||||
Loss on debt extinguishment | $ 10,057 | $ (1,074,602) | $ (424,331) | $ (423,028) | (977,201) | (977,203) | (455,975) | ||
Interest expenses | $ 747,623 | ||||||||
Common Stock [Member] | |||||||||
Warrant term | 5 years | ||||||||
Number of warrant purchase shares | shares | 1,000,000 | 1,000,000 | |||||||
Exercise price of warrants | $ / shares | $ 0.14 | $ 0.14 | |||||||
Convertible Note Payable [Member] | |||||||||
Outstanding balance of debt | $ 150,000 | $ 150,000 | $ 1,695,768 | $ 1,695,768 | |||||
Interest rate | 8.00% | 8.00% | |||||||
Maturity date, description | February 2018 through January 2019 | ||||||||
Notes payable | $ 1,695,768 | $ 1,695,768 | |||||||
Unamortized debt discount | 675,453 | 675,453 | |||||||
Exchange for cash | 130,000 | $ 130,000 | |||||||
Maturity date | Jan. 31, 2019 | ||||||||
Debt conversion rate | 70.00% | ||||||||
Debt instrument trading day | Number / Integer | 10 | ||||||||
Fair value of derivatives | 252,778 | $ 252,778 | |||||||
Debt instrument face amount | 150,000 | 150,000 | |||||||
Financing costs | 102,778 | ||||||||
Original issue discount | 20,000 | ||||||||
Payment of cash for settled outstanding debt | $ 845,000 | ||||||||
Number of common stock issued to settle remaining convertible notes payable | shares | 6,133,006 | ||||||||
Number of common stock issued to settle remaining convertible notes payable, value | $ 2,151,297 | ||||||||
Settlement of outstanding convertible notes | 900,760 | 900,760 | |||||||
Accrued interest | 161,475 | 161,475 | |||||||
Aggregate value of accrued interest | $ 1,062,235 | 1,062,235 | |||||||
Loss on debt extinguishment | 1,067,242 | ||||||||
Interest expenses | $ 144,541 | $ 40,481 |
X | ||||||||||
- Definition Aggregate value of accrued interest. No definition available.
|
X | ||||||||||
- Definition Exchange for cash. No definition available.
|
X | ||||||||||
- Definition Financing costs. No definition available.
|
X | ||||||||||
- Definition Number of common stock issued to settle remaining convertible notes payable. No definition available.
|
X | ||||||||||
- Definition Number of common stock issued to settle remaining convertible notes payable, value. No definition available.
|
X | ||||||||||
- Definition Warrant term. No definition available.
|
X | ||||||||||
- Definition Exercise price per share or per unit of warrants or rights outstanding. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Including the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Including the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Dividend or interest rate associated with the financial instrument issued in exchange for the original debt being converted in a noncash or part noncash transaction. Noncash are transactions that affect recognized assets or liabilities but that do not result in cash receipts or cash payments. Part noncash refers to that portion of the transaction not resulting in cash receipts or cash payments. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Threshold number of specified trading days that common stock price to conversion price of convertible debt instruments must exceed threshold percentage within a specified consecutive trading period to trigger conversion feature. No definition available.
|
X | ||||||||||
- Definition Face (par) amount of debt instrument at time of issuance. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Contractual interest rate for funds borrowed, under the debt agreement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Date when the debt instrument is scheduled to be fully repaid, in CCYY-MM-DD format. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Description of the maturity date of the debt instrument including whether the debt matures serially and, if so, a brief description of the serial maturities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after accumulated amortization, of debt discount. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Fair value of the assets less the liabilities of a derivative or group of derivatives. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Interest and debt related expenses associated with nonoperating financing activities of the entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of interest payable on debt, including, but not limited to, trade payables. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Including the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow during the period from the repayment of aggregate short-term and long-term debt. Excludes payment of capital lease obligations. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|