General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Balance Sheets

v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets:      
Cash $ 379,461 $ 10,560 $ 16,762
Prepaid expenses 63,378 40,909 10,871
Accounts receivable 2,500 8,468
Total current assets 445,339 51,469 36,101
Deferred offering costs 129,327  
Property and equipment, net 14,731 30,554 52,066
Other assets 7,494 8,780 16,036
Total assets 596,891 90,803 104,203
Current liabilities:      
Accounts payable and accrued expenses 820,860 663,506 431,650
Accrued officers' salary 168,895 607,333 200,028
Accrued interest (including $38,041, $99,425 and $56,628 payable to related parties) 38,041 248,120 118,137
Deferred revenue 2,694  
Note payable 125,000 177,358
Notes payable - related party 352,229 1,964,985 1,964,985
Convertible notes payable, net of discount of $0 and $675,443 and $0 respectively 1,020,315 680,268
Derivative liability 673,376 1,250,581
Total current liabilities 2,056,095 5,879,840 3,572,426
Long-term liabilities:      
Notes payable - related party 824,218  
Total long-term liabilities 824,218  
Total liabilities 2,880,313 5,879,840  
Commitments and contingencies  
Stockholders' deficit      
Preferred stock value
Common stock value 17,518 11,912 9,465
Additional paid-in capital 34,431,536 22,738,574 17,815,732
Common stock issuable, 4,500,000 shares 430 (20,020)
Accumulated deficit (36,732,476) (28,539,953) (21,273,400)
Total stockholders' deficit (2,283,422) (5,789,037) (3,468,223)
Total liabilities and stockholders' deficit $ 596,891 $ 90,803 $ 104,203