Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations (Unaudited)

v3.19.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenue        
Revenue, net $ 2,873,000 $ 10,000 $ 6,615,000 $ 26,000
Cost of revenue        
Cost of revenue 1,491,000 13,000 3,563,000 21,000
Gross margin 1,382,000 (3,000) 3,052,000 5,000
Operating expenses:        
Research and development 1,214,000 202,000 3,113,000 438,000
Depreciation and amortization 518,000 6,000 1,025,000 16,000
General and administrative 3,292,000 465,000 8,803,000 5,235,000
Total operating expenses 5,024,000 673,000 12,941,000 5,689,000
Loss from operations (3,642,000) (676,000) (9,889,000) (5,684,000)
Other income (expense), net        
Other income / (expense), net (9,000) (10,000) (4,000)
Financing costs (1,486,000) (1,625,000) (172,000)
Interest expense - amortization of debt discount (21,000) (1,647,000) (748,000)
Change in fair value of derivative liability 2,802,000 341,000 3,320,000 (840,000)
Debt extinguishment, net (691,000) (1,075,000) 1,536,000 (423,000)
Interest expense (68,000) (59,000) (151,000) (322,000)
Total other income / (expense), net 527,000 (793,000) 1,423,000 (2,509,000)
Net loss $ (3,115,000) $ (1,469,000) $ (8,466,000) $ (8,193,000)
Loss per share - basic and diluted $ (0.13) $ (0.14) $ (0.44) $ (0.84)
Weighted average number of common shares outstanding - basic and diluted 23,155,801 10,221,479 19,038,802 9,744,298
Digital [Member]        
Revenue        
Revenue, net $ 1,438,000 $ 10,000 $ 2,901,000 $ 26,000
Cost of revenue        
Cost of revenue 221,000 13,000 427,000 21,000
Welcome Kits & Fulfillment [Member]        
Revenue        
Revenue, net 1,164,000 2,948,000
Cost of revenue        
Cost of revenue 990,000 2,375,000
Shipping [Member]        
Revenue        
Revenue, net 271,000 766,000
Cost of revenue        
Cost of revenue $ 280,000 $ 761,000