Annual report pursuant to Section 13 and 15(d)

ADVANCES ON FUTURE RECEIPTS (Details Narrative)

v3.23.1
ADVANCES ON FUTURE RECEIPTS (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Nov. 07, 2022
Oct. 25, 2022
Aug. 25, 2022
Jan. 12, 2022
Feb. 16, 2023
Dec. 23, 2021
Oct. 29, 2021
Dec. 31, 2022
Dec. 31, 2021
Short-Term Debt [Line Items]                  
Debt instrument face amount               $ 10,339  
Amortization of debt discount               1,799 $ 2,461
Payment of debt issuance cost               897 15
Amortization of debt issuance cost               566
Debt outstanding               1,989 4,981
Unamortized debt discount               311 800
Debt issuance cost               37
Note One [Member]                  
Short-Term Debt [Line Items]                  
Debt instrument face amount [1]               1,249  
Note Two [Member]                  
Short-Term Debt [Line Items]                  
Debt instrument face amount [2]               343  
Note Three [Member]                  
Short-Term Debt [Line Items]                  
Debt instrument face amount [3]               150  
Note Four [Member]                  
Short-Term Debt [Line Items]                  
Face amount       $ 6,300          
Debt instrument face amount [4]               6,300  
Amortization of debt discount               294  
Payment of debt issuance cost       $ 461          
Amortization of debt issuance cost               451  
Unamortized debt discount               6  
Note Five [Member]                  
Short-Term Debt [Line Items]                  
Face amount $ 5,470                
Debt instrument face amount [5]               5,470  
Payment of debt issuance cost $ 335                
Unamortized debt discount               402  
Unaffiliated Third Party [Member] | Note One [Member]                  
Short-Term Debt [Line Items]                  
Face amount             $ 2,015    
Purchase of future receipts             2,120    
Debt instrument face amount               1,270  
Amortization of debt discount               41  
Unaffiliated Third Party [Member] | Note Two [Member]                  
Short-Term Debt [Line Items]                  
Face amount             2,744    
Purchase of future receipts             $ 3,808    
Debt instrument face amount               2,993  
Amortization of debt discount               694  
Unaffiliated Third Party [Member] | Note Three [Member]                  
Short-Term Debt [Line Items]                  
Face amount           $ 651      
Purchase of future receipts           $ 689      
Debt instrument face amount               689  
Amortization of debt discount               36  
Unaffiliated Third Party [Member] | Note Four [Member]                  
Short-Term Debt [Line Items]                  
Face amount     $ 2,500            
Purchase of future receipts     3,400            
Debt instrument face amount               1,618  
Amortization of debt discount     900         633  
Payment of debt issuance cost     $ 100            
Amortization of debt issuance cost               70  
Debt outstanding               1,782  
Unamortized debt discount               267  
Debt issuance cost               30  
Unaffiliated Third Party [Member] | Note Four [Member] | Subsequent Event [Member]                  
Short-Term Debt [Line Items]                  
Debt repayment percentage         50.00%        
Unaffiliated Third Party [Member] | Note Five [Member]                  
Short-Term Debt [Line Items]                  
Face amount   $ 225              
Purchase of future receipts   322              
Debt instrument face amount               115  
Amortization of debt discount   97           53  
Payment of debt issuance cost   $ 16              
Amortization of debt issuance cost               9  
Debt outstanding               207  
Unamortized debt discount               44  
Debt issuance cost               $ 7  
[1] On December 1, 2015, the Company issued a convertible note payable to Mr. Cutaia, the Company’s Chief Executive Officer and a director, to consolidate all loans and advances made by Mr. Cutaia to the Company as of that date. On May 19, 2021, the Company amended the note to allow for conversion of the note at any time at the discretion of the holder at a fixed conversion price of $1.03, which was the closing price of the common stock on the amendment date. On May 12, 2022, the maturity date of the note was extended to April 1, 2023. As of December 31, 2022, and 2021, the outstanding balance under the note was $811 and $725, respectively.
[2] On April 4, 2016, the Company issued a convertible note payable to Mr. Cutaia, in the amount of $343, to consolidate all advances made by Mr. Cutaia to the Company during the period December 2015 through March 2016. On May 19, 2021, the Company amended the note to allow for conversion of the note at any time at the discretion of the holder at a fixed conversion price of $1.03, which was the closing price of the common stock on the amendment date. As of December 31, 2022 and 2021, the outstanding balance under the note was $45 and $40, respectively.
[3] On May 15, 2020, the Company executed an unsecured loan with the SBA under the Economic Injury Disaster Loan program in the amount of $150. Installment payments, including principal and interest, began on October 26, 2022. In September 2022, the SBA approved an additional loan of $350. As of April 17, 2023, the Company has not received these funds. As of December 31, 2022, and 2021, the outstanding balance under the note was $150.
[4] On January 12, 2022, the Company entered into a securities purchase agreement (the “January Note Purchase Agreement”) with three institutional investors (collectively, the “January Note Holders”) providing for the sale and issuance of an aggregate original principal amount of $6,300 in convertible notes due January 2023 (each, a “Note,” and, collectively, the “Notes,” and such financing, the “January Note Offering”). The Company and the January Note Holders also entered into a security agreement, dated January 12, 2022, in connection with the January Note Offering, pursuant to which the Company granted a security interest to the January Note Holders in substantially all of its assets. The January Note Purchase Agreement prohibits the Company from entering into an agreement to effect any issuance of common stock involving a Variable Rate Transaction (as defined therein) during the term of the agreement, subject to certain exceptions set forth therein. The January Note Purchase Agreement also gives the January Note Holders the right to require the Company to use up to 15% of the gross proceeds raised from future debt or equity financings to redeem the Notes, which redemptions have been elected by the January Note Holders. There are no financial covenants related to these notes payable.
[5] On November 7, 2022, the Company entered into a note purchase agreement (the “November Note Purchase Agreement”) and promissory note with an institutional investor (the “November Note Holder”) providing for the sale and issuance of an unsecured, non-convertible promissory note in the original principal amount of $5,470, which has an original issue discount of $470, resulting in gross proceeds to the Company of approximately $5,000 (the “November Note,” and such financing, the “November Note Offering”). The November Note matures eighteen months following the date of issuance. Commencing six months from the date of issuance, the Company is required to make monthly cash redemption payments in an amount not to exceed $600. The November Note may be repaid in whole or in part prior to the maturity date for a 10% premium. The November Note requires the Company to use up to 20% of the gross proceeds raised from future equity or debt financings, or the sale of any subsidiary or material asset, to prepay the November Note, subject to a $2,000 cap on the aggregate prepayment amount. Until all obligations under the November Note have been paid in full, the Company is not permitted to grant a security interest in any of its assets, or to issue securities convertible into shares of common stock, subject in each case to certain exceptions. verbMarketplace, LLC entered into a guaranty, dated November 7, 2022, in connection with the November Note Offering, pursuant to which it guaranteed the obligations of the Company under the November Note in exchange for receiving a portion of the loan proceeds.