Annual report pursuant to Section 13 and 15(d)

SCHEDULE OF NOTES PAYABLE RELATED PARTIES (Details) (Parenthetical)

v3.23.1
SCHEDULE OF NOTES PAYABLE RELATED PARTIES (Details) (Parenthetical) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Nov. 07, 2022
May 12, 2022
Jan. 12, 2022
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2022
May 15, 2022
May 19, 2021
Apr. 04, 2016
Short-Term Debt [Line Items]                  
Notes payable       $ 7,018 $ 915        
Proceeds from notes payable       11,020        
Payment of debt issuance costs       897 15        
Amortized debt discount       1,799 2,461        
Debt issuance costs       566        
Unamortized debt discount       $ 311 800        
U.S. Small Business Administration [Member]                  
Short-Term Debt [Line Items]                  
Loans Payable           $ 350      
Note One [Member]                  
Short-Term Debt [Line Items]                  
Maturity date [1]       Apr. 01, 2023          
Related party note payable [1]       $ 725 725        
Debt instrument interest rate percentage [1]       12.00%          
Note One [Member] | Mr Cutaia [Member]                  
Short-Term Debt [Line Items]                  
Conversion price               $ 1.03  
Maturity date   Apr. 01, 2023              
Related party note payable       $ 811 725        
Note Two [Member]                  
Short-Term Debt [Line Items]                  
Maturity date [2]       Jun. 04, 2021          
Related party note payable [2]       $ 40 40        
Debt instrument interest rate percentage [2]       12.00%          
Note Two [Member] | Mr Cutaia [Member]                  
Short-Term Debt [Line Items]                  
Conversion price               $ 1.03  
Related party note payable       $ 45 40        
Convertible notes payable                 $ 343
Note Three [Member]                  
Short-Term Debt [Line Items]                  
Maturity date [3]       May 15, 2050          
Notes payable [3]       $ 150 150        
Debt instrument interest rate percentage [3]       3.75%          
Note Three [Member] | Mr Cutaia [Member]                  
Short-Term Debt [Line Items]                  
Notes payable             $ 150    
Note Four [Member]                  
Short-Term Debt [Line Items]                  
Conversion price     $ 3.00            
Maturity date [4]       Jan. 12, 2023          
Notes payable [4]       $ 1,350        
Principal amount of convertible notes     $ 6,300            
Future debt or equity financings     15.00%            
Proceeds from notes payable     $ 6,000            
Debt instrument interest rate percentage     6.00% 6.00% [4]          
Debt Instrument discount percentage     5.00%            
Payment of debt issuance costs     $ 461            
Amortization of debt discount and issuance cost     $ 300            
Amortized debt discount       $ 294          
Debt issuance costs       451          
Unamortized debt discount       6          
Debt issuance costs       10          
Debt instrument periodic payment principal       4,950          
Accrued interest       $ 357          
Note Five [Member]                  
Short-Term Debt [Line Items]                  
Maturity date [5]       May 07, 2024          
Notes payable [5]       $ 5,470        
Principal amount of convertible notes $ 5,470                
Debt instrument interest rate percentage [5]       9.00%          
Payment of debt issuance costs 335                
Amortization of debt discount and issuance cost 450                
Unamortized debt discount       $ 402          
Debt issuance costs       $ 299          
Original issue discount 470                
Debt gross proceeds $ 5,000                
[1] On December 1, 2015, the Company issued a convertible note payable to Mr. Cutaia, the Company’s Chief Executive Officer and a director, to consolidate all loans and advances made by Mr. Cutaia to the Company as of that date. On May 19, 2021, the Company amended the note to allow for conversion of the note at any time at the discretion of the holder at a fixed conversion price of $1.03, which was the closing price of the common stock on the amendment date. On May 12, 2022, the maturity date of the note was extended to April 1, 2023. As of December 31, 2022, and 2021, the outstanding balance under the note was $811 and $725, respectively.
[2] On April 4, 2016, the Company issued a convertible note payable to Mr. Cutaia, in the amount of $343, to consolidate all advances made by Mr. Cutaia to the Company during the period December 2015 through March 2016. On May 19, 2021, the Company amended the note to allow for conversion of the note at any time at the discretion of the holder at a fixed conversion price of $1.03, which was the closing price of the common stock on the amendment date. As of December 31, 2022 and 2021, the outstanding balance under the note was $45 and $40, respectively.
[3] On May 15, 2020, the Company executed an unsecured loan with the SBA under the Economic Injury Disaster Loan program in the amount of $150. Installment payments, including principal and interest, began on October 26, 2022. In September 2022, the SBA approved an additional loan of $350. As of April 17, 2023, the Company has not received these funds. As of December 31, 2022, and 2021, the outstanding balance under the note was $150.
[4] On January 12, 2022, the Company entered into a securities purchase agreement (the “January Note Purchase Agreement”) with three institutional investors (collectively, the “January Note Holders”) providing for the sale and issuance of an aggregate original principal amount of $6,300 in convertible notes due January 2023 (each, a “Note,” and, collectively, the “Notes,” and such financing, the “January Note Offering”). The Company and the January Note Holders also entered into a security agreement, dated January 12, 2022, in connection with the January Note Offering, pursuant to which the Company granted a security interest to the January Note Holders in substantially all of its assets. The January Note Purchase Agreement prohibits the Company from entering into an agreement to effect any issuance of common stock involving a Variable Rate Transaction (as defined therein) during the term of the agreement, subject to certain exceptions set forth therein. The January Note Purchase Agreement also gives the January Note Holders the right to require the Company to use up to 15% of the gross proceeds raised from future debt or equity financings to redeem the Notes, which redemptions have been elected by the January Note Holders. There are no financial covenants related to these notes payable.
[5] On November 7, 2022, the Company entered into a note purchase agreement (the “November Note Purchase Agreement”) and promissory note with an institutional investor (the “November Note Holder”) providing for the sale and issuance of an unsecured, non-convertible promissory note in the original principal amount of $5,470, which has an original issue discount of $470, resulting in gross proceeds to the Company of approximately $5,000 (the “November Note,” and such financing, the “November Note Offering”). The November Note matures eighteen months following the date of issuance. Commencing six months from the date of issuance, the Company is required to make monthly cash redemption payments in an amount not to exceed $600. The November Note may be repaid in whole or in part prior to the maturity date for a 10% premium. The November Note requires the Company to use up to 20% of the gross proceeds raised from future equity or debt financings, or the sale of any subsidiary or material asset, to prepay the November Note, subject to a $2,000 cap on the aggregate prepayment amount. Until all obligations under the November Note have been paid in full, the Company is not permitted to grant a security interest in any of its assets, or to issue securities convertible into shares of common stock, subject in each case to certain exceptions. verbMarketplace, LLC entered into a guaranty, dated November 7, 2022, in connection with the November Note Offering, pursuant to which it guaranteed the obligations of the Company under the November Note in exchange for receiving a portion of the loan proceeds.