Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating Activities:    
Net loss $ (2,438) $ (3,445)
Adjustments to reconcile net loss used in operating activities:    
Depreciation and amortization 286 256
Share-based compensation 958 378
Unrealized gain on short-term investments – trading (83)
Amortization of debt discount 99
Amortization of debt issuance costs 73
Change in fair value of derivative liability 1
Effect of changes in assets and liabilities:    
Accounts receivable (882)
ERC receivable 1,724
Prepaid expenses and other current assets (33)
Operating lease right-of-use assets 33 10
Accounts payable, accrued expenses, and accrued interest (743) 469
Contract liabilities 104
Operating lease liabilities (29) (17)
Net cash used in operating activities (1,070) (2,209)
Investing Activities:    
Purchases of investments – trading securities (507)
Proceeds from sale of investments – trading securities 421
Purchases of property and equipment (66) (23)
Purchases of intangible assets (18)
Net cash used in investing activities (152) (41)
Financing Activities:    
Proceeds from sale of common stock offerings 12,369
Payments for accrued offering costs related to common stock offerings (105)
Proceeds from (payments for) sale of preferred stock offerings (180)
Payment of note payable (118) (5)
Net cash provided by (used in) financing activities (118) 12,079
Net change in cash and restricted cash (1,340) 9,829
Cash and restricted cash - beginning of period 8,495 4,353
Cash and restricted cash - end of period $ 7,155 $ 14,182