Quarterly report [Sections 13 or 15(d)]

STOCK OPTIONS

v3.25.1
STOCK OPTIONS
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
STOCK OPTIONS

9. STOCK OPTIONS

 

A summary of option activity for the three months ended March 31, 2025 is presented below.

 

                Weighted-        
          Weighted-     Average        
          Average     Remaining     Aggregate  
          Exercise     Contractual     Intrinsic  
    Options     Price     Life (Years)     Value  
                         
Outstanding at January 1, 2025     18,075     $ 127.61       4.22     $ -  
Granted     13,451       6.59       -       -  
Forfeited     (275 )     146.00       -       -  
Exercised     -       -       -       -  
Outstanding at March 31, 2025     31,251     $ 75.36       4.32     $ -  
                                 
Vested March 31, 2025     4,817     $ 287.07       3.33     $ -  
                                 
Exercisable at March 31, 2025     4,817     $ 287.07       3.33     $ -  

 

 

At March 31, 2025, the intrinsic value of the outstanding options was $0.

 

The total stock compensation expense recognized relating to the vesting of stock options for the three months ended March 31, 2025 amounted to $117. As of March 31, 2025, the total unrecognized share-based compensation expense was $740, which is expected to be recognized as part of operating expense through September 2027.

 

On January 7, 2025, the Company granted 13,451 shares of common stock to a Board Member with an exercise price of $6.59, expiration of 5 years, and a vesting period of 1 year. The grant-date fair value was $86 and will be amortized over the one-year vesting period.

 

The fair value of share option award is estimated using the Black-Scholes option pricing method based on the following weighted-average assumptions:

 

    Three Months Ended March 31,  
    2025     2024  
Risk-free interest rate     4.46 %     4.62 %
Average expected term     5 years       5 years  
Expected volatility     144.13 %     270.57 %
Expected dividend yield     -       -  

 

The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of measurement corresponding with the expected term of the share option award; the expected term represents the weighted-average period of time that share option awards granted are expected to be outstanding giving consideration to vesting schedules and historical participant exercise behavior; the expected volatility is based upon historical volatility of the Company’s common stock; and the expected dividend yield is based on the fact that the Company has not paid dividends in the past and does not expect to pay dividends in the future.