Quarterly report [Sections 13 or 15(d)]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND SUPPLEMENTAL DISCLOSURES (Tables)

v3.25.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND SUPPLEMENTAL DISCLOSURES (Tables)
3 Months Ended
Mar. 31, 2025
Accounting Policies [Abstract]  
SCHEDULE OF CONTRACT LIABILITIES

The following table provides information about contract liabilities from contracts with customers, including significant changes in the contract liabilities balance during the period:

 

    March 31, 2025     December 31, 2024  
             
Beginning balance   $ 134     $ -  
                 
Increase due to deferral of revenue     1,360       167  
Decrease due to recognition of revenue     (1,256 )     (33 )
                 
Ending balance   $ 238     $ 134  
SCHEDULE OF CONCENTRATION RISK

 

    Three Months Ended March 31,
    2025   2024
The Company’s largest customers are presented below as a percentage of the aggregate        
         
Revenues and Accounts receivable   No customers individually over 10%   No customers individually over 10%
         
The Company’s largest vendors are presented below as a percentage of the aggregate        
         
Purchases   No vendors accounted for greater than 10% of its purchases individually and in the aggregate   One vendor that accounted for 19% of its purchases individually and in the aggregate
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION

Supplemental Cash Flow Information

 

    2025     2024  
    Three Months Ended March 31,  
    2025     2024  
             
Supplemental disclosures of cash flow information:                
Cash paid for interest   $ 1     $ 1  
Cash paid for income taxes   $ 1     $ -  
                 
Supplemental disclosure of non-cash investing and financing activities:                
Unpaid offering costs related to common stock offerings   $ -     $ 21  
Settlement of accounts receivable with non-marketable equity securities     263       -  
Fair value of common shares issued as payment on notes payable     -       1,720