Verb Technology Company, Inc. Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

Equity Transactions (Tables)

Equity Transactions (Tables)

9 Months Ended

Sep. 30, 2017

A summary of option activity for the nine months ended September 30, 2017 is presented below.

	Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (in Years)		Aggregate Intrinsic Value
Outstanding at December 31, 2016		10,530,953	$	0.33		4.03
Granted		11,500,000		0.17
Exercised		-		-
Forfeited or expired		-		-
Outstanding at September 30, 2017		22,030,953	$	0.27		1.95	$	4,876
Vested and expected to vest at September 30, 2017		11,318,406	$	0.32			$	4,876
Exercisable at September 30, 2017		7,089,286	$	0.43			$	4,876

Schedule of Fair Value Assumptions Using Black-Scholes Method

The fair value of each share option award on the date of grant is estimated using the Black-Scholes method based on the following weighted-average assumptions:

	3 Months Ended September 30,					9 Months Ended September 30,
	2017			2016		2017			2016
Risk-free interest rate		1.77% - 1.89	%		1.22 - 1.24		1.22% - 1.93	%		1.22% - 1.65	%
Average expected term (years)		5 years			5 years		5 years			5 years
Expected volatility		157.09	%		100.18 – 101.25		153.07 – 160	%		100.18 – 101.25
Expected dividend yield		-			-		-			-

Schedule of Warrants Outstanding

The Company has the following warrants outstanding as of September 30, 2017 all of which are exercisable:

	Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (in Years)		Aggregate Intrinsic Value
Outstanding at December 31, 2016		18,455,264	$	0.19		1.72
Granted		6,006,149		0.20
Exercised		-		-
Forfeited or expired		-		-
Outstanding at September 30, 2017		24,461,413	$	0.19		2.00	$	146,107
Vested and exercisable at September 30, 2017		24,461,413	$	0.19			$	146,107

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References + Details