Quarterly report pursuant to Section 13 or 15(d)

Convertible Notes Payable - Schedule of Convertible Notes Payable (Details)

v3.8.0.1
Convertible Notes Payable - Schedule of Convertible Notes Payable (Details) - USD ($)
9 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Dec. 16, 2016
Debt discount $ (51,442) $ (48,942)  
Note1 [Member]      
Note date Dec. 31, 2015    
Maturity date Aug. 08, 2018    
Interest rate 12.00%    
Original borrowing $ 1,203,242    
Note 2 [Member]      
Note date Dec. 01, 2015    
Maturity date Aug. 08, 2018    
Interest rate 12.00%   5.00%
Original borrowing $ 189,000    
Note 3 [Member]      
Note date Dec. 01, 2015    
Maturity date Apr. 01, 2017    
Interest rate 12.00%    
Original borrowing $ 111,901    
Convertible Notes Payable [Member]      
Total notes payable 900,768 680,268  
Debt discount (114,302)  
Total notes payable, net of debt discount $ 789,466 680,268  
Convertible Notes Payable [Member] | Note1 [Member]      
Note date description Various    
Maturity date [1] Aug. 04, 2018    
Interest rate [1] 12.00%    
Original borrowing [1] $ 600,000    
Total notes payable [1] $ 680,268 680,268  
Convertible Notes Payable [Member] | Note 2 [Member]      
Note date [2] Jun. 19, 2017    
Maturity date [2] Feb. 19, 2018    
Interest rate [2] 5.00%    
Original borrowing [2] $ 110,250    
Total notes payable [2] $ 110,250  
Convertible Notes Payable [Member] | Note 3 [Member]      
Note date [3] Aug. 21, 2017    
Maturity date [3] Mar. 21, 2018    
Interest rate [3] 5.00%    
Original borrowing [3] $ 110,250    
Total notes payable $ 110,250 [3]  
[1] The Company entered into a series of unsecured loan agreement with Oceanside Strategies, Inc. (“Oceanside”) a third party-lender, in the aggregate principal amount of $600,000 through December 31, 2015. The loans bear interest at rates ranging from 5% to 12% per annum and were due on demand.On April 3, 2016, the Company issued an unsecured convertible note payable to Oceanside in the amount of $680,268 (this amount includes $600,000 principal amount and $80,268 accrued and unpaid interest). This note superseded and replaced all previous notes and current liabilities due to Oceanside for sums Oceanside loaned to the Company in 2014 and 2015. This note bears interest at the rate of 12% per annum, compounded annually. In consideration for Oceanside’s agreement to convert the prior notes from current demand notes and extend the maturity date to December 4, 2016, the Company granted Oceanside the right to convert up to 30% of the amount of such note into shares of the Company’s common stock at $0.07 per share and issued 2,429,530 share purchase warrants, exercisable at $0.07 per share until April 4, 2019. Effective December 30, 2016, the Company entered into an extension agreement with Oceanside to extend the maturity date of the Note to August 4, 2017. All other terms of the Note remain unchanged. In consideration for Oceanside’s agreement to extend the maturity date to August 4, 2017, the Company issued Oceanside 2,429,530 share purchase warrants, exercisable at $0.08 per share until December 29, 2019.Effective August 4, 2017, the Company entered into an extension agreement with Oceanside to extend the maturity date of the Note to August 4, 2018. All other terms of the Note remain unchanged. In consideration for Oceanside’s agreement to extend the maturity date to August 4, 2018, the Company issued Oceanside 1,316,800 share purchase warrants, exercisable at $0.15 per share until August 3, 2022. As a result, Company expensed the entire fair value of the warrants granted of $170,853 as part of loss on debt extinguishment. The fair value of the warrants at grant date was determined using the Black-Scholes Option Pricing model with the following assumptions: stock price of $0.15 per share, life of 3 years; risk free interest rate of 1.36%; volatility of 230%, and dividend yield of 0%.
[2] On June 19, 2017, the Company issued an unsecured convertible note to Lucas Holdings in the amount of $105,000 in exchange for 50,000 shares of common stock and a three-year warrant to acquire 330,000 shares of the Company's common stock with an exercise price of $0.30 per share. The "Maturity Date" is February 18, 2018. A one-time interest charge of five percent (5%) ("Interest Rate") is to be applied on the Issuance Date to the original principal amount. In addition, there is a 5% Original Issue Discount. The note is convertible to common shares at a conversion price of $0.25 per share. Upon issuance of the note, the Company accounted for an original issue discount of $10,000 which consisted of (i) the 5% original issue discount of $5,000, and (ii) the fixed interest of 5% which aggregated $5,250. The original issue discount of $10,250 has been added to the note balance and will be accreted to interest expense over the life of the note, resulting in a net amount due the holder of $110,250 at maturity. In addition, the (iii) the fair value of the 50,000 common shares of $12,500 issued to the holder, (iv) the relative fair value of the warrants of $40,180, and (v) a beneficial conversion feature of $47,320 were considered as additional valuation discount and will be amortized as interest expense over the life of the note. The aggregate fair value of the original issue discount and the equity securities issued upon inception of the note of $110,250 has been recorded as a valuation discount. As of September 30, 2017, $46,350 of this amount was amortized as interest expense, resulting in an unamortized balance of $63,900 at September 30, 2017.
[3] On August 28, 2017, the Company issued an unsecured convertible note to Lucas Holdings in the amount of $105,000. The “Maturity Date” is March 28, 2018. A one-time interest charge of five percent (5%) (“Interest Rate”) is to be applied on the Issuance Date to the original principal amount. In addition, there is a 5% Original Issue Discount. The note is convertible to common shares at a conversion price of $0.10 per share. Upon issuance of the note, the Company recorded a debt discount of $64,600 which consisted of (i) the 5% original issue discount of $5,000, (ii) the fixed interest of 5% which aggregated $5,250 and (iii) a beneficial conversion feature of $54,350 and will be amortized as interest expense over the life of the note. As of September 30, 2017, $14, 198 of this amount was amortized as interest expense, resulting in an unamortized balance of $50,402 at September 30, 2017. Total interest expense for convertible notes payable for the nine months ended September 30, 2017 and 2016 was $61,056 and $58,576, respectively. Total interest expense for convertible notes payable for the three months ended September 30, 2017 and 2016 was $20,576 and $20,576, respectively.