SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION |
SCHEDULE
OF SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
135,000 |
|
|
$ |
120,000 |
|
Cash paid for income taxes |
|
$ |
1,000 |
|
|
$ |
1,000 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities |
|
|
|
|
|
|
|
|
Far value of class B units issued upon acquisition of subsidiary |
|
$ |
- |
|
|
$ |
3,065,000 |
|
Fair value of derivative liability from issuance of convertible debt, inducement shares and warrant features |
|
|
- |
|
|
|
3,951,000 |
|
Fair value of derivative liability extinguished |
|
|
4,513,000 |
|
|
|
- |
|
Fair value of common shares issued to
settle accounts payable and accrued expenses |
|
|
322,000 |
|
|
|
- |
|
Reclassification of Class B upon conversion to common stock |
|
|
3,065,000 |
|
|
|
- |
|
Fair value of common stock issued to settle notes payable – related party |
|
|
200,000 |
|
|
|
- |
|
Fair value of common stock received in exchange for employee’s payroll taxes |
|
|
139,000 |
|
|
|
- |
|
Fair value of common stock issued for future services |
|
|
164,000 |
|
|
|
- |
|
Fair value of debt forgiveness |
|
|
1,399,000 |
|
|
|
- |
|
Accrued capitalized software development costs |
|
|
2,100,000 |
|
|
|
- |
|
Fair value of common stock issued to settle lawsuit |
|
|
678,000 |
|
|
|
- |
|
Discount recognized from advances on future receipts |
|
|
3,194,000 |
|
|
|
285,000 |
|
Fair value of common stock issued for prepaid subscription agreement |
|
|
- |
|
|
|
340,000 |
|
Fair value of restricted awards returned – payroll taxes |
|
|
- |
|
|
|
485,000 |
|
Goodwill and intangible assets acquired from acquisition |
|
|
- |
|
|
|
4,846,000 |
|
Assets acquired from the acquisition of subsidiary |
|
|
- |
|
|
|
207,000 |
|
Liabilities assumed from the acquisition of subsidiary |
|
|
- |
|
|
|
331,000 |
|
Issuance of note payable upon acquisition of subsidiary |
|
$ |
- |
|
|
$ |
1,885,000 |
|
|