Annual report pursuant to Section 13 and 15(d)

SCHEDULE OF NOTES PAYABLE RELATED PARTIES (Details) (Parenthetical)

v3.22.1
SCHEDULE OF NOTES PAYABLE RELATED PARTIES (Details) (Parenthetical) - USD ($)
1 Months Ended 12 Months Ended
Sep. 24, 2021
May 19, 2021
Apr. 04, 2016
Dec. 01, 2015
Aug. 31, 2021
Feb. 28, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2018
Short-term Debt [Line Items]                  
Repayments of Related Party Debt         $ 12,000,000        
Gain (Loss) on Extinguishment of Debt             $ 1,112,000  
Notes payable - related parties, net             $ 765,000 1,077,000  
Note One [Member]                  
Short-term Debt [Line Items]                  
Debt interest rate [1]             12.00%    
Maturity date [1]             Feb. 08, 2023    
Notes payable - related parties, net [1]             $ 725,000 725,000  
Note One [Member] | Mr Cutaia [Member]                  
Short-term Debt [Line Items]                  
Debt interest rate       12.00%          
Maturity date       Feb. 08, 2021          
Percentage of debt conversion                 30.00%
Conversion into common stock value issued                 $ 375,000
Outstanding balance             $ 725,000 725,000 $ 825,000
Repayments of Related Party Debt               100,000  
Debt Instrument, Maturity Date, Description           extended the maturity date from February 8, 2021 to February 8, 2023 or an extension of two years      
Stock Issued During Period, Shares, Conversion of Convertible Securities           138,889      
Stock Issued During Period, Value, Conversion of Convertible Securities           $ 287,000      
Share Price           $ 2.61      
Percentage of outstanding notes payable           40.00%      
Gain (Loss) on Extinguishment of Debt           $ 287,000      
Note Two [Member]                  
Short-term Debt [Line Items]                  
Debt interest rate [2]             12.00%    
Maturity date [2]             Apr. 01, 2017    
Notes payable - related parties, net [2]             112,000  
Note Two [Member] | Mr Cutaia [Member]                  
Short-term Debt [Line Items]                  
Debt interest rate       12.00%          
Debt Instrument, Maturity Date, Description       April 2017          
Notes payable - related parties, net $ 140,000     $ 112,000          
Gain on settlement of notes $ 82,000                
Note Three [Member]                  
Short-term Debt [Line Items]                  
Debt interest rate [3]             12.00%    
Maturity date [3]             Jun. 04, 2021    
Notes payable - related parties, net [3]             $ 40,000 240,000  
Note Three [Member] | Mr Cutaia [Member]                  
Short-term Debt [Line Items]                  
Debt interest rate     12.00%            
Percentage of debt conversion                 30.00%
Conversion into common stock value issued   $ 200,000             $ 103,000
Outstanding balance     $ 343,000            
Debt Instrument, Maturity Date, Description     June 4, 2021            
Notes payable - related parties, net             $ 40,000 $ 240,000  
[1] On December 1, 2015, the Company issued a convertible note payable to Mr. Rory J. Cutaia, the Company’s majority stockholder and Chief Executive Officer, to consolidate all loans and advances made by Mr. Cutaia to the Company as of that date. The note bears interest at a rate of 12% per annum, secured by the Company’s assets, and matured on February 8, 2021, as amended. A total of 30% of the original note balance or $375,000 was convertible to common stock and was converted in 2018 while the remaining note balance of $825,000 was not convertible. During the year ended December 31, 2020, the Company made payments of $100,000. As of December 31, 2020, the outstanding balance of the note amounted to $725,000.
[2] On December 1, 2015, the Company issued a note payable to a former member of the Company’s board of directors, in the amount of $112,000, representing unpaid consulting fees as of November 30, 2015. The note is unsecured, bears interest at a rate of 12% per annum, and matured in April 2017. As of December 31, 2020, the outstanding principal balance of the note amounted to $112,000.
[3] On April 4, 2016, the Company issued a convertible note to Mr. Cutaia, in the amount of $343,000, to consolidate all advances made by Mr. Cutaia to the Company during the period December 2015 through March 2016. A total of 30% of the original note balance or $103,000 was convertible to common stock and was converted in 2018 while the remaining note balance of $240,000 was not convertible. The note bears interest at a rate of 12% per annum, is secured by the Company’s assets, and matured on June 4, 2021, as amended. On May 19, 2021 the Board approved the ability to convert the note payable into equity of the Company at the discretion of the holder. The conversion price is the fair market value of the Company’s common stock on the day of conversion. On May 19, 2021 $200,000 was converted into 194,175 shares of common stock. The conversion price was $1.03, which was the closing price of the Company’s common stock on the day of conversion.