Annual report pursuant to Section 13 and 15(d)

SCHEDULE OF NOTES PAYABLE RELATED PARTIES (Details)

v3.22.1
SCHEDULE OF NOTES PAYABLE RELATED PARTIES (Details) - USD ($)
1 Months Ended 12 Months Ended
May 19, 2021
Apr. 04, 2016
Dec. 01, 2015
Feb. 28, 2021
Dec. 31, 2021
Dec. 31, 2018
Sep. 24, 2021
Dec. 31, 2020
Short-term Debt [Line Items]                
Original Borrowing         $ 16,984,000      
Notes payable - related parties, net         765,000     $ 1,077,000
Notes payable - related parties, net         (725,000)    
Notes payable - related parties, net         $ 40,000     1,077,000
Note One [Member]                
Short-term Debt [Line Items]                
Issuance Date [1]         Dec. 01, 2015      
Maturity Date [1]         Feb. 08, 2023      
Interest Rate [1]         12.00%      
Original Borrowing [1]         $ 1,249,000      
Notes payable - related parties, net [1]         725,000     725,000
Note One [Member] | Mr Cutaia [Member]                
Short-term Debt [Line Items]                
Maturity Date     Feb. 08, 2021          
Interest Rate     12.00%          
Debt Instrument, Maturity Date, Description       extended the maturity date from February 8, 2021 to February 8, 2023 or an extension of two years        
Convertible Debt         $ 725,000 $ 825,000   725,000
Debt Conversion, Converted Instrument, Rate           30.00%    
Debt Conversion, Converted Instrument, Amount           $ 375,000    
Note Two [Member]                
Short-term Debt [Line Items]                
Issuance Date [2]         Dec. 01, 2015      
Maturity Date [2]         Apr. 01, 2017      
Interest Rate [2]         12.00%      
Original Borrowing [2]         $ 112,000      
Notes payable - related parties, net [2]             112,000
Note Two [Member] | Mr Cutaia [Member]                
Short-term Debt [Line Items]                
Interest Rate     12.00%          
Notes payable - related parties, net     $ 112,000       $ 140,000  
Debt Instrument, Maturity Date, Description     April 2017          
Debt Instrument, Face Amount               112,000
Note Three [Member]                
Short-term Debt [Line Items]                
Issuance Date [3]         Apr. 04, 2016      
Maturity Date [3]         Jun. 04, 2021      
Interest Rate [3]         12.00%      
Original Borrowing [3]         $ 343,000      
Notes payable - related parties, net [3]         40,000     240,000
Note Three [Member] | Mr Cutaia [Member]                
Short-term Debt [Line Items]                
Interest Rate   12.00%            
Notes payable - related parties, net         $ 40,000     $ 240,000
Debt Instrument, Maturity Date, Description   June 4, 2021            
Convertible Debt   $ 343,000            
Debt Conversion, Converted Instrument, Rate           30.00%    
Debt Conversion, Converted Instrument, Amount $ 200,000         $ 103,000    
Remaining debt amount           $ 240,000    
Debt Conversion, Converted Instrument, Shares Issued 194,175              
Debt Instrument, Convertible, Conversion Price $ 1.03              
[1] On December 1, 2015, the Company issued a convertible note payable to Mr. Rory J. Cutaia, the Company’s majority stockholder and Chief Executive Officer, to consolidate all loans and advances made by Mr. Cutaia to the Company as of that date. The note bears interest at a rate of 12% per annum, secured by the Company’s assets, and matured on February 8, 2021, as amended. A total of 30% of the original note balance or $375,000 was convertible to common stock and was converted in 2018 while the remaining note balance of $825,000 was not convertible. During the year ended December 31, 2020, the Company made payments of $100,000. As of December 31, 2020, the outstanding balance of the note amounted to $725,000.
[2] On December 1, 2015, the Company issued a note payable to a former member of the Company’s board of directors, in the amount of $112,000, representing unpaid consulting fees as of November 30, 2015. The note is unsecured, bears interest at a rate of 12% per annum, and matured in April 2017. As of December 31, 2020, the outstanding principal balance of the note amounted to $112,000.
[3] On April 4, 2016, the Company issued a convertible note to Mr. Cutaia, in the amount of $343,000, to consolidate all advances made by Mr. Cutaia to the Company during the period December 2015 through March 2016. A total of 30% of the original note balance or $103,000 was convertible to common stock and was converted in 2018 while the remaining note balance of $240,000 was not convertible. The note bears interest at a rate of 12% per annum, is secured by the Company’s assets, and matured on June 4, 2021, as amended. On May 19, 2021 the Board approved the ability to convert the note payable into equity of the Company at the discretion of the holder. The conversion price is the fair market value of the Company’s common stock on the day of conversion. On May 19, 2021 $200,000 was converted into 194,175 shares of common stock. The conversion price was $1.03, which was the closing price of the Company’s common stock on the day of conversion.